CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FUTURE ENTERPRISES LTD.

NSE : FELBSE : 523574ISIN CODE : INE623B01027Industry : RetailingHouse : Future
BSE0.570 (0 %)
PREV CLOSE ( ) 0.57
OPEN PRICE ( ) 0.58
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 182610
TODAY'S LOW / HIGH ( )0.56 0.58
52 WK LOW / HIGH ( )0.54 0.95
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
14500.00
55410.00
61730.00
52560.00
44880.00
     Sales
7670.00
35790.00
41990.00
36960.00
32030.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5270.00
11990.00
12300.00
7990.00
6060.00
     Revenue from property development
     Other Operational Income
1560.00
7630.00
7440.00
7610.00
6790.00
Less: Excise Duty
Net Sales
14500.00
55410.00
61730.00
52560.00
44880.00
EXPENDITURE :
Increase/Decrease in Stock
1170.00
470.00
-1590.00
-2160.00
-90.00
Raw Material Consumed
8770.00
35540.00
42500.00
37840.00
31730.00
     Opening Raw Materials
100.00
20.00
10.00
20.00
30.00
     Purchases Raw Materials
3150.00
8520.00
9620.00
5560.00
4180.00
     Closing Raw Materials
90.00
100.00
20.00
10.00
20.00
     Other Direct Purchases / Brought in cost
5620.00
27100.00
32890.00
32270.00
27540.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
160.00
240.00
240.00
140.00
120.00
     Electricity & Power
160.00
240.00
240.00
140.00
120.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1380.00
2160.00
2340.00
1800.00
1380.00
     Salaries, Wages & Bonus
1310.00
1930.00
2120.00
1650.00
1280.00
     Contributions to EPF & Pension Funds
60.00
110.00
90.00
60.00
50.00
     Workmen and Staff Welfare Expenses
20.00
60.00
60.00
40.00
40.00
     Other Employees Cost
-10.00
70.00
70.00
40.00
10.00
Other Manufacturing Expenses
100.00
120.00
150.00
120.00
120.00
     Sub-contracted / Out sourced services
     Processing Charges
10.00
0.00
0.00
0.00
0.00
     Repairs and Maintenance
100.00
120.00
150.00
120.00
120.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
110.00
250.00
380.00
320.00
370.00
     Rent , Rates & Taxes
40.00
180.00
320.00
260.00
310.00
     Insurance
60.00
70.00
60.00
50.00
40.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
280.00
1760.00
1900.00
1540.00
100.00
     Advertisement & Sales Promotion
0.00
0.00
10.00
10.00
80.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
280.00
1750.00
1900.00
1530.00
20.00
Miscellaneous Expenses
850.00
1500.00
1150.00
1230.00
1220.00
     Bad debts /advances written off
30.00
     Provision for doubtful debts
70.00
140.00
10.00
0.00
     Losson disposal of fixed assets(net)
80.00
180.00
50.00
300.00
340.00
     Losson foreign exchange fluctuations
0.00
30.00
60.00
20.00
     Losson sale of non-trade current investments
100.00
50.00
     Other Miscellaneous Expenses
600.00
1090.00
1000.00
930.00
860.00
Less: Expenses Capitalised
Total Expenditure
12830.00
42040.00
47090.00
40830.00
34940.00
Operating Profit (Excl OI)
1680.00
13370.00
14640.00
11730.00
9940.00
Other Income
1690.00
670.00
820.00
1850.00
2370.00
     Interest Received
570.00
450.00
260.00
300.00
940.00
     Dividend Received
30.00
     Profit on sale of Fixed Assets
1020.00
     Profits on sale of Investments
490.00
1450.00
1330.00
     Provision Written Back
0.00
90.00
10.00
20.00
     Foreign Exchange Gains
20.00
     Others
90.00
130.00
60.00
60.00
70.00
Operating Profit
3360.00
14040.00
15460.00
13580.00
12310.00
Interest
8170.00
7190.00
5980.00
5780.00
5220.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1240.00
310.00
40.00
30.00
100.00
     Other Interest
6920.00
6880.00
5940.00
5750.00
5110.00
PBDT
-4810.00
6850.00
9490.00
7800.00
7090.00
Depreciation
7810.00
10340.00
8160.00
7250.00
6540.00
Profit Before Taxation & Exceptional Items
-12620.00
-3490.00
1330.00
550.00
550.00
Exceptional Income / Expenses
-710.00
Profit Before Tax
-12620.00
-4200.00
1330.00
550.00
550.00
Provision for Tax
-180.00
-370.00
-220.00
250.00
110.00
     Current Income Tax
260.00
130.00
     Deferred Tax
-370.00
-220.00
-10.00
-20.00
     Other taxes
-180.00
-370.00
-220.00
0.00
0.00
Profit After Tax
-12440.00
-3830.00
1550.00
300.00
430.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
980.00
380.00
-300.00
-330.00
-200.00
Share of Associate
240.00
140.00
210.00
90.00
120.00
Other Consolidated Items
Consolidated Net Profit
-11220.00
-3310.00
1450.00
70.00
350.00
Adjustments to PAT
100.00
Profit Balance B/F
2890.00
3830.00
3360.00
2860.00
-600.00
Appropriations
-8320.00
510.00
4810.00
2930.00
-150.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.00
-2380.00
980.00
-430.00
-3010.00
Equity Dividend %
12.00
Earnings Per Share
-23.00
-7.00
3.00
0.00
1.00
Adjusted EPS
-23.00
-7.00
3.00
0.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.