CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - SoftwareHouse : Private
BSE3228.9037.7 (+1.18 %)
PREV CLOSE ( ) 3191.20
OPEN PRICE ( ) 3204.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11257
TODAY'S LOW / HIGH ( )3204.95 3281.00
52 WK LOW / HIGH ( )2137.25 3281
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
30547.90
25633.90
21838.40
17218.60
10714.80
     Software Services & Operating Revenues
30492.40
25582.00
21798.60
17207.70
10699.30
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
55.50
51.90
39.80
10.90
15.50
Less: Excise Duty
Operating Income (Net)
30547.90
25633.90
21838.40
17218.60
10714.80
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.40
26.10
19.80
19.90
25.00
     Electricity & Power
28.40
26.10
19.80
19.90
25.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16709.10
13767.50
10954.50
8827.20
5841.40
     Salaries, Wages & Bonus
15175.10
12519.10
9932.30
7925.30
5266.60
     Contributions to EPF & Pension Funds
966.30
782.40
737.70
581.70
302.60
     Wheeling & Transmission Charges recoverable
478.20
410.10
245.20
170.30
140.70
     Other Employees Cost
89.50
55.90
39.30
149.90
131.50
Cost of Software developments
178.80
58.60
103.10
179.40
30.80
     Software Purchase
178.80
58.60
103.10
179.40
30.80
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6320.60
5701.10
4775.00
3509.80
2308.00
     Repairs and Maintenance
308.00
269.50
193.20
131.70
132.80
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
6012.60
5431.60
4581.80
3378.10
2175.20
General and Administration Expenses
1564.40
1031.50
890.60
781.80
796.20
     Rates & Taxes
91.90
35.50
     Insurance
83.00
64.80
64.40
51.80
20.00
     Printing and stationery
5.40
3.90
2.90
1.70
6.50
     Professional and legal fees
503.10
127.30
317.40
305.00
262.20
     Other Administration
895.50
743.50
442.20
269.90
429.90
Selling and Marketing Expenses
95.30
95.40
57.90
31.70
36.30
     Advertisement & Sales Promotion
95.30
95.40
57.90
31.70
36.30
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
564.60
395.20
412.40
258.50
123.50
     Bad debts /advances written off
168.60
27.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
1.90
     Losson foreign exchange fluctuations
138.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
396.00
368.00
412.20
120.00
121.60
Less: Expenses Capitalised
Total Expenditure
25461.20
21075.40
17213.30
13608.30
9161.20
Operating Profit (Excl OI)
5086.70
4558.50
4625.10
3610.30
1553.60
Other Income
160.10
382.90
360.80
313.50
413.00
     Interest Received
24.80
14.90
29.20
42.80
35.80
     Dividend Received
0.60
     Profit on sale of Fixed Assets
4.30
3.70
1.80
     Profits on sale of Investments
34.50
42.00
169.60
75.10
47.10
     Provision Written Back
34.40
     Foreign Exchange Gains
45.30
259.70
137.30
     Others
51.20
62.60
162.00
159.40
192.20
Operating Profit
5246.80
4941.40
4985.90
3923.80
1966.60
Interest
444.70
247.20
76.80
81.00
36.20
     InterestonDebenture / Bonds
     Intereston Term Loan
309.70
153.60
47.60
52.80
17.70
     Intereston Fixed deposits
     Bank Charges etc
19.10
3.10
12.60
13.80
7.30
     Other Interest
115.90
90.50
16.60
14.40
11.20
PBDT
4802.10
4694.20
4909.10
3842.80
1930.40
Depreciation
899.10
673.70
428.70
449.50
248.90
Profit Before Taxation & Exceptional Items
3903.00
4020.50
4480.40
3393.30
1681.50
Exceptional Income / Expenses
-41.10
253.20
-240.70
Profit Before Tax
3861.90
4273.70
4480.40
3393.30
1440.80
Provision for Tax
752.20
1171.00
1146.20
875.80
302.70
     Current Income Tax
1240.40
1440.80
1262.80
813.60
408.10
     Deferred Tax
85.50
-335.50
-116.60
-13.10
-109.10
     Other taxes
-573.70
65.70
0.00
75.30
3.70
Profit After Tax
3109.70
3102.70
3334.20
2517.50
1138.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-106.80
-172.60
-382.90
-424.00
-49.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3002.90
2930.10
2951.30
2093.50
1088.60
Adjustments to PAT
Profit Balance B/F
17119.60
13959.20
10779.00
6540.40
4199.40
Appropriations
20122.50
16889.30
13730.30
8633.90
5288.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
25.70
     Other Appropriation
20122.50
16889.30
13730.30
8633.90
5262.30
Equity Dividend %
380.00
380.00
380.00
290.00
160.00
Earnings Per Share
97.00
96.00
98.00
83.00
45.00
Adjusted EPS
97.00
96.00
98.00
83.00
45.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.