CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VINATI ORGANICS LTD.

NSE : VINATIORGABSE : 524200ISIN CODE : INE410B01037Industry : ChemicalsHouse : Private
BSE1753.3527.05 (+1.57 %)
PREV CLOSE ( ) 1726.30
OPEN PRICE ( ) 1726.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2869
TODAY'S LOW / HIGH ( )1712.05 1768.60
52 WK LOW / HIGH ( )1462.7 2331.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
18999.60
20727.30
16155.10
9542.60
10288.70
     Sales
18899.30
20648.40
16126.30
9421.80
10105.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
100.30
78.90
28.80
120.80
183.50
Less: Excise Duty
65.00
Net Sales
18999.60
20662.30
16155.10
9542.60
10288.70
EXPENDITURE :
Increase/Decrease in Stock
10.90
-40.30
-4.10
-282.00
-27.90
Raw Material Consumed
10101.80
10785.30
8611.30
4158.60
4315.00
     Opening Raw Materials
842.10
629.80
324.40
276.00
276.00
     Purchases Raw Materials
9813.10
10909.90
8858.60
4207.00
4315.00
     Closing Raw Materials
553.40
760.70
629.80
324.40
276.00
     Other Direct Purchases / Brought in cost
6.30
58.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1406.20
1703.10
1202.60
633.80
525.90
     Electricity & Power
1373.00
1675.10
1174.50
610.50
501.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
33.20
28.00
28.00
23.20
24.40
Employee Cost
1190.30
996.10
839.90
726.40
642.80
     Salaries, Wages & Bonus
1066.40
889.40
745.30
650.10
573.60
     Contributions to EPF & Pension Funds
98.00
76.80
68.00
58.60
51.40
     Workmen and Staff Welfare Expenses
25.90
30.00
26.50
17.70
17.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1029.00
1093.10
854.70
526.60
504.20
     Sub-contracted / Out sourced services
     Processing Charges
286.30
254.20
227.50
153.60
138.00
     Repairs and Maintenance
158.50
193.70
91.60
66.60
58.40
     Packing Material Consumed
     Other Mfg Exp
584.30
645.20
535.60
306.40
307.80
General and Administration Expenses
368.90
207.90
111.80
101.70
80.50
     Rent , Rates & Taxes
25.00
19.80
13.00
10.90
10.70
     Insurance
71.30
76.20
41.50
44.30
26.50
     Printing and stationery
5.30
4.90
3.00
2.20
2.50
     Professional and legal fees
185.50
42.90
     Traveling and conveyance
43.60
31.90
28.40
22.90
21.10
     Other Administration
81.90
64.10
54.20
44.40
40.90
Selling and Distribution Expenses
32.10
38.10
24.80
30.00
25.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
24.20
31.30
19.00
24.40
20.00
     Freight and Forwarding
8.00
6.80
5.90
5.60
5.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
150.00
149.00
159.40
114.90
73.80
     Bad debts /advances written off
     Provision for doubtful debts
11.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
150.00
149.00
148.30
114.90
73.80
Less: Expenses Capitalised
Total Expenditure
14289.10
14932.30
11800.40
6010.00
6139.90
Operating Profit (Excl OI)
4710.40
5730.10
4354.80
3532.60
4148.80
Other Income
388.00
524.40
609.10
258.40
449.90
     Interest Received
89.30
22.20
136.60
21.20
23.90
     Dividend Received
2.40
3.70
3.10
71.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
121.70
55.50
69.50
77.60
19.10
     Provision Written Back
     Foreign Exchange Gains
144.40
380.40
274.40
40.90
204.90
     Others
30.10
62.50
125.40
118.80
130.70
Operating Profit
5098.40
6254.40
4963.90
3791.00
4598.70
Interest
49.50
32.60
16.50
9.50
20.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.20
22.60
15.50
8.60
10.70
     Other Interest
36.30
9.90
1.00
0.90
9.70
PBDT
5048.90
6221.90
4947.40
3781.50
4578.30
Depreciation
729.30
590.20
454.90
429.10
331.60
Profit Before Taxation & Exceptional Items
4319.60
5631.60
4492.50
3352.40
4246.70
Exceptional Income / Expenses
Profit Before Tax
4319.60
5631.60
4492.50
3352.40
4246.70
Provision for Tax
1089.90
1440.10
1026.30
659.20
908.50
     Current Income Tax
863.70
1243.20
1014.60
757.40
956.00
     Deferred Tax
234.70
200.00
120.90
74.40
-140.90
     Other taxes
-8.50
-3.10
-109.20
-172.70
93.40
Profit After Tax
3229.70
4191.60
3466.20
2693.20
3338.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3229.70
4191.60
3466.20
2693.20
3338.20
Adjustments to PAT
Profit Balance B/F
20943.90
17424.20
14690.70
12048.90
9763.90
Appropriations
24173.50
21615.80
18156.90
14742.10
13102.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
105.60
     Other Appropriation
2342.20
671.90
617.80
51.40
433.70
Equity Dividend %
700.00
700.00
650.00
600.00
550.00
Earnings Per Share
31.00
41.00
34.00
26.00
32.00
Adjusted EPS
31.00
41.00
34.00
26.00
32.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.