CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NEULAND LABORATORIES LTD.

NSE : NEULANDLABBSE : 524558ISIN CODE : INE794A01010Industry : Pharmaceuticals & DrugsHouse : Private
BSE14902.0037.7 (+0.25 %)
PREV CLOSE ( ) 14864.30
OPEN PRICE ( ) 14801.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1213
TODAY'S LOW / HIGH ( )14678.00 15443.00
52 WK LOW / HIGH ( )4928 16544.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
15585.80
11912.00
9510.80
9369.10
7627.10
     Sales
14474.80
11156.20
8873.80
8812.50
7089.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
681.90
452.80
359.50
369.20
254.70
     Revenue from property development
     Other Operational Income
429.20
303.00
277.40
187.40
282.60
Less: Excise Duty
Net Sales
15585.80
11912.00
9510.80
9369.10
7627.10
EXPENDITURE :
Increase/Decrease in Stock
-551.40
-95.10
-154.10
-12.40
-111.60
Raw Material Consumed
6324.30
4877.40
4375.50
4396.60
3913.60
     Opening Raw Materials
809.50
776.50
785.70
550.00
455.50
     Purchases Raw Materials
6504.50
4910.40
4366.30
4632.30
4008.10
     Closing Raw Materials
989.70
809.50
776.50
785.70
550.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
487.20
486.20
422.10
392.10
327.50
     Electricity & Power
487.20
486.20
422.10
392.10
327.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2570.60
2017.90
1824.70
1497.40
1235.60
     Salaries, Wages & Bonus
2337.10
1812.20
1620.60
1328.60
1096.20
     Contributions to EPF & Pension Funds
94.30
80.90
72.70
56.90
51.00
     Workmen and Staff Welfare Expenses
104.80
94.40
90.70
78.50
58.80
     Other Employees Cost
34.50
30.40
40.70
33.40
29.60
Other Manufacturing Expenses
1077.90
869.40
891.60
771.00
648.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
325.50
256.10
262.40
227.30
253.10
     Packing Material Consumed
40.60
42.40
42.40
33.90
30.50
     Other Mfg Exp
711.80
570.80
586.80
509.80
364.90
General and Administration Expenses
609.10
512.20
358.00
389.30
277.50
     Rent , Rates & Taxes
89.90
55.00
102.00
181.50
23.00
     Insurance
64.10
49.30
44.70
41.30
26.20
     Printing and stationery
     Professional and legal fees
240.20
245.50
108.20
89.90
118.10
     Traveling and conveyance
186.00
144.70
92.60
66.90
102.10
     Other Administration
214.90
162.30
103.10
76.60
110.10
Selling and Distribution Expenses
339.40
295.80
274.00
346.30
183.00
     Advertisement & Sales Promotion
277.60
217.40
157.30
244.60
119.90
     Sales Commissions & Incentives
     Freight and Forwarding
61.70
78.40
116.70
101.70
63.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.90
229.90
92.80
120.80
134.20
     Bad debts /advances written off
     Provision for doubtful debts
46.70
5.70
38.50
70.80
     Losson disposal of fixed assets(net)
4.00
8.70
18.10
2.70
     Losson foreign exchange fluctuations
0.60
103.30
1.00
21.70
16.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
98.30
71.10
68.00
57.80
46.60
Less: Expenses Capitalised
Total Expenditure
10959.90
9193.60
8084.60
7900.90
6608.20
Operating Profit (Excl OI)
4625.90
2718.40
1426.20
1468.20
1018.90
Other Income
125.40
97.50
20.80
161.00
38.90
     Interest Received
82.30
15.60
10.00
16.70
21.60
     Dividend Received
     Profit on sale of Fixed Assets
130.90
3.90
     Profits on sale of Investments
     Provision Written Back
40.40
37.80
     Foreign Exchange Gains
     Others
2.80
44.10
10.80
13.40
13.30
Operating Profit
4751.30
2815.90
1447.00
1629.10
1057.80
Interest
140.00
130.70
135.00
179.00
215.70
     InterestonDebenture / Bonds
     Interest on Term Loan
60.70
78.10
129.60
189.10
     Intereston Fixed deposits
     Bank Charges etc
29.20
26.70
39.60
51.00
54.20
     Other Interest
50.00
25.90
95.30
-1.60
-27.60
PBDT
4611.40
2685.20
1312.00
1450.20
842.00
Depreciation
597.00
527.80
490.40
396.80
312.80
Profit Before Taxation & Exceptional Items
4014.40
2157.50
821.60
1053.30
529.20
Exceptional Income / Expenses
Profit Before Tax
4014.40
2157.50
821.60
1053.30
529.20
Provision for Tax
1013.60
522.30
183.40
247.00
367.10
     Current Income Tax
996.70
504.40
204.30
125.60
1.00
     Deferred Tax
16.90
17.90
-20.90
121.50
366.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3000.80
1635.20
638.20
806.30
162.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3000.80
1635.20
638.20
806.30
162.10
Adjustments to PAT
Profit Balance B/F
4652.30
3081.30
2481.60
1700.90
1590.10
Appropriations
7653.10
4716.50
3119.80
2507.20
1752.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
128.30
64.10
38.50
1.80
Equity Dividend %
140.00
100.00
50.00
50.00
20.00
Earnings Per Share
234.00
127.00
50.00
63.00
13.00
Adjusted EPS
234.00
127.00
50.00
63.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.