CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CAPLIN POINT LABORATORIES LTD.

NSE : CAPLIPOINTBSE : 524742ISIN CODE : INE475E01026Industry : Pharmaceuticals & DrugsHouse : Private
BSE2596.45199.4 (+8.32 %)
PREV CLOSE ( ) 2397.05
OPEN PRICE ( ) 2416.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24692
TODAY'S LOW / HIGH ( )2383.00 2636.00
52 WK LOW / HIGH ( )1221 2636
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16940.00
14670.00
12690.00
10610.00
8632.00
     Sales
16020.00
13900.00
12100.00
10110.00
8143.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
750.00
640.00
530.00
370.00
302.10
     Revenue from property development
     Other Operational Income
170.00
130.00
60.00
130.00
186.80
Less: Excise Duty
Net Sales
16940.00
14670.00
12690.00
10610.00
8632.00
EXPENDITURE :
Increase/Decrease in Stock
-750.00
-470.00
-320.00
820.00
-1951.00
Raw Material Consumed
7990.00
7100.00
5890.00
3890.00
6082.60
     Opening Raw Materials
390.00
320.00
220.00
100.00
103.60
     Purchases Raw Materials
2420.00
2130.00
2020.00
1420.00
1075.80
     Closing Raw Materials
410.00
390.00
320.00
220.00
98.10
     Other Direct Purchases / Brought in cost
5590.00
5040.00
3970.00
2600.00
5001.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
340.00
260.00
210.00
160.00
148.10
     Electricity & Power
340.00
260.00
210.00
160.00
148.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1430.00
1360.00
1150.00
1020.00
671.50
     Salaries, Wages & Bonus
1180.00
1130.00
920.00
830.00
573.00
     Contributions to EPF & Pension Funds
110.00
80.00
70.00
70.00
23.50
     Workmen and Staff Welfare Expenses
110.00
80.00
70.00
60.00
44.20
     Other Employees Cost
20.00
70.00
80.00
50.00
30.80
Other Manufacturing Expenses
1180.00
910.00
820.00
700.00
682.30
     Sub-contracted / Out sourced services
     Processing Charges
70.00
60.00
50.00
40.00
45.20
     Repairs and Maintenance
320.00
160.00
150.00
90.00
73.70
     Packing Material Consumed
     Other Mfg Exp
790.00
690.00
620.00
570.00
563.40
General and Administration Expenses
890.00
850.00
670.00
500.00
296.90
     Rent , Rates & Taxes
430.00
330.00
200.00
170.00
95.30
     Insurance
30.00
20.00
20.00
20.00
6.50
     Printing and stationery
     Professional and legal fees
110.00
150.00
180.00
120.00
83.00
     Traveling and conveyance
70.00
50.00
40.00
30.00
33.80
     Other Administration
330.00
350.00
260.00
180.00
112.00
Selling and Distribution Expenses
280.00
190.00
280.00
180.00
99.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
100.00
100.00
170.00
70.00
70.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
190.00
80.00
100.00
110.00
29.00
Miscellaneous Expenses
70.00
60.00
50.00
100.00
1.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
10.00
10.00
0.00
10.00
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
60.00
60.00
50.00
90.00
1.00
Less: Expenses Capitalised
Total Expenditure
11430.00
10260.00
8750.00
7370.00
6031.30
Operating Profit (Excl OI)
5510.00
4410.00
3950.00
3240.00
2600.70
Other Income
670.00
570.00
390.00
280.00
413.30
     Interest Received
470.00
350.00
240.00
190.00
74.50
     Dividend Received
0.10
     Profit on sale of Fixed Assets
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
110.00
140.00
110.00
10.00
273.70
     Others
80.00
70.00
40.00
90.00
65.10
Operating Profit
6180.00
4970.00
4330.00
3520.00
3014.00
Interest
10.00
10.00
10.00
20.00
3.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
10.00
10.00
10.00
20.00
3.20
PBDT
6180.00
4960.00
4330.00
3510.00
3010.80
Depreciation
530.00
450.00
470.00
370.00
316.20
Profit Before Taxation & Exceptional Items
5640.00
4510.00
3860.00
3140.00
2694.60
Exceptional Income / Expenses
Profit Before Tax
5640.00
4510.00
3860.00
3140.00
2694.60
Provision for Tax
1030.00
740.00
770.00
620.00
543.80
     Current Income Tax
1020.00
820.00
840.00
710.00
618.40
     Deferred Tax
10.00
-80.00
-70.00
-90.00
-74.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4610.00
3770.00
3080.00
2510.00
2150.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-40.00
-10.00
-90.00
-90.00
-0.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4570.00
3760.00
3000.00
2420.00
2150.10
Adjustments to PAT
Profit Balance B/F
15400.00
11910.00
9140.00
6750.00
4926.90
Appropriations
19970.00
15670.00
12140.00
9170.00
7077.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
340.00
280.00
230.00
30.00
166.40
Equity Dividend %
250.00
225.00
200.00
150.00
125.00
Earnings Per Share
60.00
50.00
40.00
32.00
28.00
Adjusted EPS
60.00
50.00
40.00
32.00
28.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.