CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & MineralsHouse : PSU
BSE63.21-0.23 (-0.36 %)
PREV CLOSE ( ) 63.44
OPEN PRICE ( ) 64.19
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1045126
TODAY'S LOW / HIGH ( )62.50 65.05
52 WK LOW / HIGH ( )59.7 95.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
213080.00
176670.00
259650.00
153700.00
116990.00
     Sales
212930.00
176130.00
259150.00
153280.00
116630.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
420.00
450.00
370.00
300.00
     Revenue from property development
     Other Operational Income
130.00
120.00
50.00
50.00
60.00
Less: Excise Duty
Net Sales
213080.00
176670.00
259650.00
153700.00
116990.00
EXPENDITURE :
Increase/Decrease in Stock
-930.00
-4960.00
-11590.00
-1620.00
-540.00
Raw Material Consumed
210.00
710.00
1070.00
420.00
360.00
     Opening Raw Materials
0.00
20.00
50.00
20.00
10.00
     Purchases Raw Materials
210.00
690.00
1040.00
450.00
370.00
     Closing Raw Materials
0.00
0.00
20.00
50.00
20.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1680.00
1440.00
1230.00
1110.00
1150.00
     Electricity & Power
1630.00
1400.00
1190.00
1070.00
1120.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
50.00
40.00
40.00
30.00
30.00
Employee Cost
16260.00
15310.00
13370.00
10850.00
10490.00
     Salaries, Wages & Bonus
12050.00
10670.00
9080.00
8090.00
8000.00
     Contributions to EPF & Pension Funds
640.00
560.00
490.00
510.00
520.00
     Workmen and Staff Welfare Expenses
2950.00
3500.00
3310.00
1770.00
1440.00
     Other Employees Cost
620.00
570.00
480.00
480.00
540.00
Other Manufacturing Expenses
101130.00
84910.00
105760.00
34160.00
25490.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2450.00
2090.00
1880.00
1340.00
1560.00
     Packing Material Consumed
     Other Mfg Exp
98680.00
82820.00
103870.00
32810.00
23930.00
General and Administration Expenses
8040.00
7390.00
5650.00
5760.00
6590.00
     Rent , Rates & Taxes
790.00
690.00
750.00
640.00
550.00
     Insurance
110.00
120.00
80.00
80.00
50.00
     Printing and stationery
40.00
20.00
20.00
20.00
30.00
     Professional and legal fees
330.00
130.00
110.00
180.00
200.00
     Traveling and conveyance
910.00
680.00
380.00
220.00
350.00
     Other Administration
6780.00
6430.00
4690.00
4840.00
5760.00
Selling and Distribution Expenses
4340.00
3610.00
3150.00
6490.00
6760.00
     Advertisement & Sales Promotion
300.00
270.00
220.00
120.00
210.00
     Sales Commissions & Incentives
     Freight and Forwarding
1360.00
1350.00
1320.00
4760.00
4600.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2680.00
1980.00
1610.00
1610.00
1940.00
Miscellaneous Expenses
9430.00
7740.00
14770.00
8630.00
6670.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
130.00
5600.00
2340.00
2120.00
     Losson disposal of fixed assets(net)
10.00
10.00
20.00
10.00
10.00
     Losson foreign exchange fluctuations
10.00
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9390.00
7600.00
9160.00
6280.00
4540.00
Less: Expenses Capitalised
Total Expenditure
140150.00
116140.00
133400.00
65810.00
56970.00
Operating Profit (Excl OI)
72930.00
60530.00
126240.00
87890.00
60020.00
Other Income
13710.00
7680.00
7190.00
3520.00
5140.00
     Interest Received
10340.00
5440.00
4290.00
2390.00
3680.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
0.00
0.00
10.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
10.00
10.00
0.00
0.00
     Others
3370.00
2210.00
2880.00
1120.00
1460.00
Operating Profit
86640.00
68210.00
133430.00
91410.00
65160.00
Interest
780.00
750.00
390.00
170.00
100.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
780.00
750.00
390.00
170.00
100.00
PBDT
85850.00
67460.00
133040.00
91240.00
65060.00
Depreciation
3510.00
3360.00
2880.00
2290.00
2950.00
Profit Before Taxation & Exceptional Items
82350.00
64090.00
130160.00
88960.00
62110.00
Exceptional Income / Expenses
-2820.00
12370.00
-960.00
Profit Before Tax
79530.00
76470.00
130160.00
88960.00
61150.00
Provision for Tax
23800.00
21080.00
35750.00
26480.00
25130.00
     Current Income Tax
21180.00
16650.00
34440.00
23160.00
15560.00
     Deferred Tax
320.00
2710.00
-1300.00
-110.00
1860.00
     Other taxes
2310.00
1720.00
2610.00
3430.00
7710.00
Profit After Tax
55720.00
55380.00
94410.00
62470.00
36020.00
Extra items
-10.00
-10.00
-10.00
0.00
-10.00
Minority Interest
40.00
-10.00
10.00
0.00
0.00
Share of Associate
0.00
650.00
-120.00
290.00
-290.00
Other Consolidated Items
Consolidated Net Profit
55750.00
56010.00
94290.00
62770.00
35730.00
Adjustments to PAT
Profit Balance B/F
18620.00
17620.00
16550.00
15190.00
13970.00
Appropriations
74370.00
73630.00
110830.00
77960.00
49710.00
     General Reserves
30000.00
44000.00
50000.00
39000.00
15000.00
     Proposed Equity Dividend
     Corporate dividend tax
3330.00
     Other Appropriation
8280.00
20.00
20.00
-20.00
-10.00
Equity Dividend %
725.00
660.00
1474.00
776.00
529.00
Earnings Per Share
19.00
19.00
32.00
21.00
12.00
Adjusted EPS
6.00
6.00
11.00
7.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.