CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron ProductsHouse : Private
BSE1223.15-64.35 (-5 %)
PREV CLOSE ( ) 1287.50
OPEN PRICE ( ) 1280.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 926
TODAY'S LOW / HIGH ( )1223.15 1333.90
52 WK LOW / HIGH ( )230.45 1455
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
42720.00
30740.00
28310.00
25180.00
32120.00
     Sales
42480.00
30520.00
28080.00
24940.00
31990.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
120.00
120.00
110.00
150.00
70.00
     Revenue from property development
     Other Operational Income
110.00
100.00
120.00
90.00
50.00
Less: Excise Duty
Net Sales
42720.00
30740.00
28310.00
25180.00
32120.00
EXPENDITURE :
Increase/Decrease in Stock
-150.00
100.00
-450.00
-30.00
100.00
Raw Material Consumed
29890.00
22850.00
21270.00
16700.00
22740.00
     Opening Raw Materials
1950.00
1680.00
1640.00
1500.00
2050.00
     Purchases Raw Materials
30180.00
23120.00
21320.00
16840.00
21170.00
     Closing Raw Materials
2240.00
1950.00
1680.00
1640.00
1500.00
     Other Direct Purchases / Brought in cost
1020.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1510.00
1250.00
1100.00
1080.00
1470.00
     Electricity & Power
1410.00
1170.00
1020.00
1030.00
1420.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
100.00
90.00
80.00
60.00
50.00
Employee Cost
1610.00
1450.00
1370.00
1350.00
1540.00
     Salaries, Wages & Bonus
1510.00
1360.00
1280.00
1250.00
1430.00
     Contributions to EPF & Pension Funds
80.00
70.00
70.00
70.00
80.00
     Workmen and Staff Welfare Expenses
20.00
10.00
20.00
20.00
30.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3190.00
2190.00
2390.00
2210.00
2810.00
     Sub-contracted / Out sourced services
     Processing Charges
1090.00
860.00
940.00
920.00
1170.00
     Repairs and Maintenance
110.00
70.00
100.00
70.00
120.00
     Packing Material Consumed
     Other Mfg Exp
2000.00
1260.00
1350.00
1220.00
1520.00
General and Administration Expenses
550.00
450.00
420.00
400.00
800.00
     Rent , Rates & Taxes
190.00
140.00
160.00
170.00
450.00
     Insurance
70.00
70.00
80.00
60.00
50.00
     Printing and stationery
0.00
0.00
0.00
0.00
0.00
     Professional and legal fees
110.00
100.00
80.00
70.00
120.00
     Traveling and conveyance
110.00
90.00
60.00
40.00
110.00
     Other Administration
170.00
140.00
100.00
90.00
180.00
Selling and Distribution Expenses
1740.00
1040.00
1270.00
1150.00
1320.00
     Advertisement & Sales Promotion
240.00
120.00
60.00
60.00
140.00
     Sales Commissions & Incentives
250.00
90.00
70.00
120.00
140.00
     Freight and Forwarding
1160.00
780.00
1080.00
940.00
1040.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
90.00
50.00
60.00
30.00
0.00
Miscellaneous Expenses
190.00
60.00
80.00
120.00
180.00
     Bad debts /advances written off
     Provision for doubtful debts
110.00
20.00
20.00
30.00
     Losson disposal of fixed assets(net)
130.00
     Losson foreign exchange fluctuations
0.00
40.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
80.00
40.00
50.00
60.00
40.00
Less: Expenses Capitalised
Total Expenditure
38520.00
29400.00
27450.00
22980.00
30960.00
Operating Profit (Excl OI)
4190.00
1340.00
860.00
2200.00
1160.00
Other Income
50.00
70.00
70.00
40.00
260.00
     Interest Received
20.00
30.00
30.00
40.00
70.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
10.00
30.00
     Others
20.00
10.00
30.00
10.00
190.00
Operating Profit
4240.00
1410.00
930.00
2240.00
1420.00
Interest
600.00
670.00
450.00
540.00
190.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
10.00
10.00
10.00
     Other Interest
590.00
660.00
450.00
530.00
180.00
PBDT
3640.00
740.00
480.00
1700.00
1230.00
Depreciation
470.00
490.00
880.00
1210.00
1340.00
Profit Before Taxation & Exceptional Items
3170.00
250.00
-400.00
490.00
-110.00
Exceptional Income / Expenses
-360.00
360.00
Profit Before Tax
3170.00
-120.00
-400.00
490.00
240.00
Provision for Tax
0.00
0.00
0.00
     Current Income Tax
0.00
0.00
0.00
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3170.00
-120.00
-400.00
490.00
240.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
3170.00
-120.00
-400.00
490.00
240.00
Adjustments to PAT
Profit Balance B/F
-18580.00
-18470.00
-18100.00
-18640.00
-18890.00
Appropriations
-15400.00
-18590.00
-18510.00
-18150.00
-18650.00
     General Reserves
-30.00
-30.00
-30.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.00
-10.00
0.00
-10.00
30.00
Equity Dividend %
Earnings Per Share
249.00
-9.00
-32.00
39.00
19.00
Adjusted EPS
249.00
-9.00
-32.00
39.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.