CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GRM OVERSEAS LTD.

NSE : GRMOVERBSE : 531449ISIN CODE : INE192H01020Industry : Consumer FoodHouse : Private
BSE303.95-8.3 (-2.66 %)
PREV CLOSE ( ) 312.25
OPEN PRICE ( ) 310.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38627
TODAY'S LOW / HIGH ( )300.15 313.30
52 WK LOW / HIGH ( )122.2 340.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
13124.40
13794.60
11342.70
7997.60
7771.50
     Sales
12877.80
13536.10
11102.60
7902.40
7771.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
246.60
258.60
240.10
95.20
0.00
Less: Excise Duty
Net Sales
13124.40
13794.60
11342.70
7997.60
7771.50
EXPENDITURE :
Increase/Decrease in Stock
671.80
-1036.60
-592.00
-323.30
859.30
Raw Material Consumed
10572.10
12399.90
9539.00
6291.50
5249.90
     Opening Raw Materials
940.00
800.50
531.60
321.90
577.10
     Purchases Raw Materials
9264.70
12539.40
9807.90
6501.20
4994.70
     Closing Raw Materials
651.90
940.00
800.50
531.60
321.90
     Other Direct Purchases / Brought in cost
1019.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.20
70.30
72.30
54.30
52.20
     Electricity & Power
66.20
70.30
72.30
54.30
52.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
96.60
80.00
70.10
56.10
38.20
     Salaries, Wages & Bonus
92.90
78.20
68.90
55.00
36.80
     Contributions to EPF & Pension Funds
2.50
1.20
1.00
0.80
0.70
     Workmen and Staff Welfare Expenses
0.60
0.50
0.20
0.30
     Other Employees Cost
0.60
0.00
0.00
0.00
0.70
Other Manufacturing Expenses
146.80
173.10
156.30
109.90
113.80
     Sub-contracted / Out sourced services
88.20
86.80
84.70
58.00
41.70
     Processing Charges
2.90
3.80
1.00
     Repairs and Maintenance
27.80
25.20
20.90
22.30
19.50
     Packing Material Consumed
     Other Mfg Exp
30.90
58.30
46.90
28.60
52.70
General and Administration Expenses
386.70
415.10
451.70
294.00
229.70
     Rent , Rates & Taxes
41.90
31.80
23.30
12.30
8.90
     Insurance
25.00
30.60
29.90
19.30
17.00
     Printing and stationery
0.30
     Professional and legal fees
18.40
19.40
8.40
3.40
11.10
     Traveling and conveyance
     Other Administration
301.40
333.30
390.10
259.00
192.50
Selling and Distribution Expenses
421.10
663.70
682.10
816.90
711.90
     Advertisement & Sales Promotion
44.80
51.00
97.70
126.60
172.00
     Sales Commissions & Incentives
     Freight and Forwarding
359.50
590.90
582.40
389.50
262.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.80
21.80
2.00
300.80
277.40
Miscellaneous Expenses
41.10
46.60
36.40
24.20
40.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.00
2.60
     Losson foreign exchange fluctuations
6.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.10
44.60
33.80
24.20
33.30
Less: Expenses Capitalised
Total Expenditure
12402.50
12812.10
10416.00
7323.60
7295.20
Operating Profit (Excl OI)
721.90
982.60
926.80
674.00
476.30
Other Income
325.30
127.60
370.90
60.60
128.20
     Interest Received
3.80
7.00
1.40
0.60
0.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
48.20
     Provision Written Back
0.10
0.30
132.80
     Foreign Exchange Gains
242.60
116.10
233.40
58.00
121.00
     Others
30.50
4.20
3.20
1.80
7.00
Operating Profit
1047.20
1110.10
1297.70
734.60
604.50
Interest
206.00
198.20
130.00
117.10
144.90
     InterestonDebenture / Bonds
     Interest on Term Loan
0.40
0.50
0.60
0.30
0.60
     Intereston Fixed deposits
     Bank Charges etc
11.90
15.60
19.80
23.20
9.20
     Other Interest
193.60
182.10
109.60
93.50
135.10
PBDT
841.30
911.90
1167.70
617.50
459.60
Depreciation
36.70
37.90
31.30
29.00
29.20
Profit Before Taxation & Exceptional Items
804.60
874.00
1136.40
588.50
430.50
Exceptional Income / Expenses
Profit Before Tax
804.60
874.00
1136.40
588.50
430.50
Provision for Tax
197.40
245.40
291.10
134.30
113.50
     Current Income Tax
205.90
246.00
290.90
134.00
119.80
     Deferred Tax
0.10
-0.60
-0.50
0.40
-5.60
     Other taxes
-8.60
0.00
0.80
-0.10
-0.70
Profit After Tax
607.20
628.60
845.20
454.20
317.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.40
-1.90
-6.80
-2.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
597.80
626.80
838.40
452.20
317.00
Adjustments to PAT
Profit Balance B/F
2401.10
1807.90
1128.30
773.00
478.20
Appropriations
2998.90
2434.70
1966.60
1225.20
795.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.70
6.60
19.50
18.10
22.20
Equity Dividend %
23.00
133.00
200.00
50.00
Earnings Per Share
10.00
10.00
14.00
115.00
86.00
Adjusted EPS
10.00
10.00
14.00
8.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.