CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GAIL (INDIA) LTD.

NSE : GAILBSE : 532155ISIN CODE : INE129A01019Industry : Industrial Gases & FuelsHouse : PSU
BSE186.75-6.5 (-3.36 %)
PREV CLOSE ( ) 193.25
OPEN PRICE ( ) 192.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 747931
TODAY'S LOW / HIGH ( )184.80 194.50
52 WK LOW / HIGH ( )150.6 246.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1335000.00
1458750.00
928740.00
574280.00
725770.00
     Sales
1293670.00
1430950.00
901970.00
548630.00
700590.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
37270.00
23920.00
23970.00
23040.00
23070.00
     Revenue from property development
     Other Operational Income
4060.00
3880.00
2800.00
2610.00
2110.00
Less: Excise Duty
2710.00
2070.00
1040.00
560.00
590.00
Net Sales
1332280.00
1456680.00
927700.00
573720.00
725180.00
EXPENDITURE :
Increase/Decrease in Stock
-410.00
-19930.00
-2630.00
4400.00
-4280.00
Raw Material Consumed
1079960.00
1308240.00
703700.00
432850.00
572900.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
1550.00
160.00
350.00
     Other Direct Purchases / Brought in cost
1006700.00
1239640.00
592670.00
393790.00
528780.00
     Other raw material cost
74800.00
68760.00
111380.00
39060.00
44120.00
Power & Fuel Cost
47570.00
41180.00
23080.00
17610.00
25360.00
     Electricity & Power
5260.00
4600.00
5150.00
4570.00
4080.00
     Oil, Fuel & Natural gas
42040.00
36340.00
17730.00
12860.00
21080.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
270.00
240.00
210.00
180.00
200.00
Employee Cost
22740.00
18460.00
18160.00
16530.00
15920.00
     Salaries, Wages & Bonus
19190.00
16450.00
16100.00
14270.00
14160.00
     Contributions to EPF & Pension Funds
3230.00
3070.00
2690.00
2530.00
2400.00
     Workmen and Staff Welfare Expenses
2380.00
1770.00
2180.00
1940.00
1920.00
     Other Employees Cost
-2070.00
-2830.00
-2810.00
-2220.00
-2560.00
Other Manufacturing Expenses
18920.00
17880.00
15190.00
12860.00
13200.00
     Sub-contracted / Out sourced services
     Processing Charges
620.00
390.00
     Repairs and Maintenance
8450.00
7340.00
5870.00
5140.00
5570.00
     Packing Material Consumed
     Other Mfg Exp
9840.00
10160.00
9310.00
7720.00
7630.00
General and Administration Expenses
10450.00
10490.00
10730.00
11080.00
8740.00
     Rent , Rates & Taxes
790.00
760.00
830.00
1020.00
990.00
     Insurance
1400.00
1420.00
1490.00
1390.00
660.00
     Printing and stationery
     Professional and legal fees
700.00
600.00
480.00
400.00
420.00
     Traveling and conveyance
1670.00
1600.00
480.00
260.00
830.00
     Other Administration
7570.00
7710.00
7930.00
8270.00
6680.00
Selling and Distribution Expenses
4200.00
2990.00
1800.00
1570.00
1860.00
     Advertisement & Sales Promotion
460.00
390.00
320.00
190.00
450.00
     Sales Commissions & Incentives
420.00
480.00
430.00
380.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3740.00
2190.00
1000.00
960.00
1040.00
Miscellaneous Expenses
5910.00
3650.00
6160.00
4390.00
3120.00
     Bad debts /advances written off
0.00
10.00
0.00
10.00
0.00
     Provision for doubtful debts
230.00
250.00
910.00
350.00
1360.00
     Losson disposal of fixed assets(net)
270.00
210.00
120.00
60.00
     Losson foreign exchange fluctuations
160.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5240.00
3180.00
5120.00
3970.00
1760.00
Less: Expenses Capitalised
Total Expenditure
1189330.00
1382970.00
776180.00
501280.00
636820.00
Operating Profit (Excl OI)
142960.00
73710.00
151520.00
72440.00
88350.00
Other Income
10090.00
14500.00
11830.00
11220.00
17360.00
     Interest Received
3670.00
3310.00
2690.00
4350.00
3340.00
     Dividend Received
3170.00
4330.00
2850.00
890.00
2190.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
2750.00
2190.00
1540.00
1880.00
3900.00
     Foreign Exchange Gains
2960.00
4050.00
3620.00
2390.00
     Others
500.00
1710.00
690.00
470.00
5530.00
Operating Profit
153050.00
88210.00
163350.00
83650.00
105710.00
Interest
7200.00
3710.00
2130.00
1810.00
3090.00
     InterestonDebenture / Bonds
1160.00
320.00
370.00
410.00
420.00
     Interest on Term Loan
7240.00
5450.00
3000.00
2480.00
770.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-1200.00
-2060.00
-1240.00
-1090.00
1900.00
PBDT
145850.00
84500.00
161210.00
81850.00
102630.00
Depreciation
36720.00
27020.00
24200.00
21740.00
20800.00
Profit Before Taxation & Exceptional Items
109130.00
57480.00
137010.00
60110.00
81820.00
Exceptional Income / Expenses
Profit Before Tax
125950.00
72560.00
154640.00
77250.00
104290.00
Provision for Tax
26920.00
16600.00
31600.00
15830.00
9140.00
     Current Income Tax
26830.00
13560.00
33330.00
15920.00
21160.00
     Deferred Tax
120.00
3570.00
-960.00
-160.00
-21020.00
     Other taxes
-20.00
-520.00
-770.00
60.00
9000.00
Profit After Tax
99030.00
55960.00
123040.00
61430.00
95150.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-40.00
200.00
-480.00
-60.00
-930.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
98990.00
56160.00
122560.00
61360.00
94220.00
Adjustments to PAT
Profit Balance B/F
521690.00
493570.00
418780.00
385750.00
340380.00
Appropriations
620680.00
549730.00
541340.00
447120.00
434600.00
     General Reserves
10360.00
6770.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2760.00
1740.00
-2560.00
5960.00
13210.00
Equity Dividend %
55.00
50.00
100.00
50.00
64.00
Earnings Per Share
15.00
9.00
28.00
14.00
21.00
Adjusted EPS
15.00
9.00
18.00
9.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2025 Broking Complaints Data March 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.