CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE2391.75-67.2 (-2.73 %)
PREV CLOSE ( ) 2458.95
OPEN PRICE ( ) 2459.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35620
TODAY'S LOW / HIGH ( )2383.05 2464.85
52 WK LOW / HIGH ( )1873.05 2958.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
391450.00
319740.00
243550.00
194210.00
188490.00
     Sales
329570.00
273540.00
211820.00
170150.00
164680.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
770.00
800.00
1390.00
580.00
320.00
     Revenue from property development
     Other Operational Income
61100.00
45400.00
30350.00
23470.00
23500.00
Less: Excise Duty
Net Sales
391450.00
319740.00
243550.00
194210.00
188490.00
EXPENDITURE :
Increase/Decrease in Stock
-3240.00
-1410.00
-2600.00
0.00
70.00
Raw Material Consumed
247300.00
209870.00
165180.00
129260.00
123100.00
     Opening Raw Materials
9250.00
8750.00
7490.00
6410.00
7130.00
     Purchases Raw Materials
237600.00
201470.00
160650.00
128090.00
119790.00
     Closing Raw Materials
9670.00
9250.00
8750.00
7490.00
6410.00
     Other Direct Purchases / Brought in cost
10120.00
8910.00
5790.00
2250.00
2590.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1300.00
1330.00
1270.00
960.00
1130.00
     Electricity & Power
1300.00
1330.00
1270.00
960.00
1130.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33850.00
28900.00
21250.00
16890.00
15390.00
     Salaries, Wages & Bonus
29050.00
25170.00
18400.00
15020.00
13490.00
     Contributions to EPF & Pension Funds
2190.00
1780.00
1370.00
1000.00
840.00
     Workmen and Staff Welfare Expenses
2610.00
1960.00
1480.00
880.00
1060.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2590.00
2100.00
1610.00
1420.00
1540.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2000.00
1500.00
1010.00
920.00
980.00
     Packing Material Consumed
     Other Mfg Exp
590.00
590.00
600.00
500.00
560.00
General and Administration Expenses
680.00
590.00
600.00
470.00
320.00
     Rent , Rates & Taxes
170.00
180.00
220.00
160.00
90.00
     Insurance
490.00
400.00
360.00
290.00
200.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
10.00
30.00
Selling and Distribution Expenses
17590.00
12940.00
10770.00
9390.00
11920.00
     Advertisement & Sales Promotion
11870.00
7440.00
5390.00
5920.00
7820.00
     Sales Commissions & Incentives
     Freight and Forwarding
5710.00
5500.00
5380.00
3470.00
4100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36230.00
24750.00
17950.00
13440.00
12290.00
     Bad debts /advances written off
     Provision for doubtful debts
11270.00
6290.00
5540.00
4670.00
2740.00
     Losson disposal of fixed assets(net)
20.00
     Losson foreign exchange fluctuations
80.00
20.00
330.00
80.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24870.00
18460.00
12390.00
8430.00
9470.00
Less: Expenses Capitalised
Total Expenditure
336280.00
279070.00
216010.00
171830.00
165760.00
Operating Profit (Excl OI)
55160.00
40670.00
27550.00
22380.00
22730.00
Other Income
1330.00
1380.00
330.00
470.00
520.00
     Interest Received
220.00
110.00
80.00
330.00
270.00
     Dividend Received
10.00
0.00
40.00
0.00
10.00
     Profit on sale of Fixed Assets
30.00
30.00
20.00
20.00
     Profits on sale of Investments
890.00
460.00
0.00
0.00
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
170.00
790.00
180.00
140.00
220.00
Operating Profit
56490.00
42050.00
27880.00
22850.00
23250.00
Interest
19280.00
13680.00
9400.00
8810.00
8550.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
120.00
120.00
580.00
460.00
1650.00
     Other Interest
19160.00
13560.00
8830.00
8360.00
6890.00
PBDT
37220.00
28370.00
18470.00
14040.00
14700.00
Depreciation
9750.00
8590.00
7430.00
5650.00
5560.00
Profit Before Taxation & Exceptional Items
27460.00
19790.00
11040.00
8390.00
9140.00
Exceptional Income / Expenses
-20.00
-400.00
-90.00
-400.00
Profit Before Tax
27030.00
19360.00
10670.00
8220.00
8650.00
Provision for Tax
9240.00
6270.00
3360.00
2140.00
2190.00
     Current Income Tax
10130.00
7050.00
3650.00
2500.00
2860.00
     Deferred Tax
-880.00
-770.00
-290.00
-360.00
-760.00
     Other taxes
0.00
-10.00
0.00
0.00
80.00
Profit After Tax
17790.00
13090.00
7310.00
6080.00
6470.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-920.00
190.00
260.00
-130.00
-220.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16860.00
13290.00
7570.00
5940.00
6250.00
Adjustments to PAT
Profit Balance B/F
43150.00
32850.00
27070.00
22970.00
21380.00
Appropriations
60020.00
46130.00
34640.00
28910.00
27630.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
340.00
     Other Appropriation
-220.00
-180.00
-190.00
-20.00
2360.00
Equity Dividend %
800.00
500.00
375.00
350.00
350.00
Earnings Per Share
35.00
28.00
16.00
13.00
13.00
Adjusted EPS
35.00
28.00
16.00
13.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.