CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AVANTEL LTD.

NSE : AVANTELBSE : 532406ISIN CODE : INE005B01027Industry : DefenceHouse : Private
BSE112.55-4.85 (-4.13 %)
PREV CLOSE ( ) 117.40
OPEN PRICE ( ) 118.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 148369
TODAY'S LOW / HIGH ( )111.10 118.10
52 WK LOW / HIGH ( )99.05 223.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2007
INCOME :
  
  
  
  
  
Gross Sales
2511.30
1724.90
1148.90
856.70
261.19
     Sales
2384.70
1564.90
1008.20
673.60
261.19
     Job Work/ Contract Receipts
     Processing Charges / Service Income
124.40
159.50
140.00
182.30
     Revenue from property development
     Other Operational Income
2.20
0.50
0.70
0.80
0.00
Less: Excise Duty
267.60
180.40
99.40
79.80
34.73
Net Sales
2243.70
1544.50
1049.50
777.00
226.46
EXPENDITURE :
Increase/Decrease in Stock
-7.80
-138.20
-40.00
4.20
7.97
Raw Material Consumed
778.50
770.00
508.90
265.70
104.76
     Opening Raw Materials
262.50
122.40
19.90
31.00
12.23
     Purchases Raw Materials
785.10
910.10
611.50
248.10
114.40
     Closing Raw Materials
269.20
262.50
122.40
13.50
21.88
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
16.00
9.10
6.10
5.20
1.16
     Electricity & Power
16.00
9.10
6.10
5.20
1.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
298.10
141.70
106.90
85.30
28.26
     Salaries, Wages & Bonus
208.40
125.20
95.90
76.50
26.82
     Contributions to EPF & Pension Funds
5.00
3.30
2.90
2.30
     Workmen and Staff Welfare Expenses
14.40
7.80
4.00
3.40
0.60
     Other Employees Cost
70.20
5.40
4.10
3.10
0.85
Other Manufacturing Expenses
179.70
195.90
134.10
147.30
21.73
     Sub-contracted / Out sourced services
12.07
     Processing Charges
93.60
77.90
47.70
57.00
     Repairs and Maintenance
36.10
19.80
10.60
8.10
1.15
     Packing Material Consumed
3.50
3.70
1.50
0.70
     Other Mfg Exp
46.50
94.40
74.30
81.50
8.51
General and Administration Expenses
109.50
71.00
52.60
33.90
9.65
     Rent , Rates & Taxes
13.40
6.50
4.60
2.10
0.55
     Insurance
1.10
1.00
2.50
0.90
0.57
     Printing and stationery
1.20
1.00
2.10
0.60
0.49
     Professional and legal fees
2.90
3.70
3.50
1.20
0.42
     Traveling and conveyance
12.90
9.40
5.60
3.20
2.24
     Other Administration
90.90
58.90
39.90
29.20
7.62
Selling and Distribution Expenses
29.10
17.90
10.60
10.90
3.41
     Advertisement & Sales Promotion
3.40
1.30
1.70
0.70
0.38
     Sales Commissions & Incentives
1.12
     Freight and Forwarding
4.90
3.30
1.70
2.10
0.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.80
13.30
7.30
8.10
1.65
Miscellaneous Expenses
22.60
8.90
3.90
2.80
0.43
     Bad debts /advances written off
0.70
2.30
0.20
0.00
0.02
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.26
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.90
6.70
3.70
2.80
0.15
Less: Expenses Capitalised
Total Expenditure
1425.70
1076.30
783.10
555.20
177.37
Operating Profit (Excl OI)
818.00
468.20
266.40
221.80
49.09
Other Income
14.20
4.80
13.70
8.70
2.19
     Interest Received
6.60
1.20
6.90
7.90
1.76
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.70
3.60
5.90
0.80
0.10
     Others
1.90
0.00
0.90
0.00
0.33
Operating Profit
832.20
473.00
280.10
230.50
51.28
Interest
41.80
48.60
15.10
15.10
7.85
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.00
6.70
10.10
11.50
2.10
     Other Interest
32.80
41.90
5.00
3.60
5.75
PBDT
790.40
424.40
265.00
215.30
43.42
Depreciation
75.00
57.70
40.30
30.30
10.98
Profit Before Taxation & Exceptional Items
715.40
366.70
224.70
185.00
32.44
Exceptional Income / Expenses
Profit Before Tax
715.40
366.70
224.70
185.00
32.44
Provision for Tax
189.90
98.30
44.90
31.70
11.04
     Current Income Tax
195.70
102.30
41.50
32.70
7.52
     Deferred Tax
-7.00
-5.10
3.40
-3.40
3.24
     Other taxes
1.20
1.10
0.00
2.50
0.28
Profit After Tax
525.50
268.40
179.80
153.30
21.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-3.70
-2.50
-0.80
0.40
Consolidated Net Profit
521.90
265.80
179.00
153.80
21.41
Adjustments to PAT
Profit Balance B/F
912.60
731.10
568.30
422.70
5.04
Appropriations
1434.50
997.00
747.30
576.40
26.45
     General Reserves
10.00
     Proposed Equity Dividend
5.15
     Corporate dividend tax
0.88
     Other Appropriation
340.60
84.40
16.20
8.10
Equity Dividend %
10.00
10.00
40.00
40.00
10.00
Earnings Per Share
2.00
16.00
44.00
38.00
4.00
Adjusted EPS
2.00
1.00
1.00
1.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.