CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1599.5015.35 (+0.97 %)
PREV CLOSE ( ) 1584.15
OPEN PRICE ( ) 1582.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93268
TODAY'S LOW / HIGH ( )1581.95 1606.00
52 WK LOW / HIGH ( )989.75 1778.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1499824.00
1391448.00
1165469.00
1006158.00
846765.00
     Sales
9625.00
7144.00
5853.00
4278.00
4251.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1490199.00
1384304.00
1159616.00
1001880.00
842514.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1499824.00
1391448.00
1165469.00
1006158.00
846765.00
EXPENDITURE :
Increase/Decrease in Stock
-1063.00
1174.00
-1090.00
-1091.00
-685.00
Raw Material Consumed
40853.00
32395.00
26687.00
19266.00
13643.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
40853.00
32395.00
26687.00
19266.00
13643.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
126369.00
130882.00
104898.00
92240.00
82094.00
     Electricity & Power
126369.00
130882.00
104898.00
92240.00
82094.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53231.00
48308.00
44333.00
41146.00
35137.00
     Salaries, Wages & Bonus
43872.00
39711.00
37214.00
34938.00
29233.00
     Contributions to EPF & Pension Funds
2630.00
2271.00
2086.00
1962.00
1961.00
     Workmen and Staff Welfare Expenses
3265.00
2661.00
2403.00
1889.00
1880.00
     Other Employees Cost
3464.00
3665.00
2630.00
2357.00
2063.00
Other Manufacturing Expenses
376361.00
354854.00
328912.00
327477.00
301142.00
     Sub-contracted / Out sourced services
6999.00
6579.00
5358.00
5293.00
5710.00
     Processing Charges
75185.00
76207.00
67611.00
103521.00
107395.00
     Repairs and Maintenance
61741.00
55930.00
52195.00
49156.00
46141.00
     Packing Material Consumed
     Other Mfg Exp
232436.00
216138.00
203748.00
169507.00
141896.00
General and Administration Expenses
35016.00
32499.00
29667.00
31130.00
33370.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
4236.00
4142.00
3955.00
3428.00
3211.00
     Traveling and conveyance
3683.00
2654.00
1681.00
1056.00
2232.00
     Other Administration
30780.00
28357.00
25712.00
27702.00
30159.00
Selling and Distribution Expenses
81326.00
72454.00
53035.00
38009.00
34236.00
     Advertisement & Sales Promotion
13080.00
14601.00
11973.00
11205.00
12305.00
     Sales Commissions & Incentives
54287.00
47398.00
37238.00
23555.00
18098.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13959.00
10455.00
3824.00
3249.00
3833.00
Miscellaneous Expenses
9319.00
6147.00
3688.00
4264.00
5294.00
     Bad debts /advances written off
8784.00
1402.00
1179.00
1740.00
623.00
     Provision for doubtful debts
1869.00
1497.00
3949.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
535.00
4745.00
640.00
1027.00
722.00
Less: Expenses Capitalised
Total Expenditure
721412.00
678713.00
590130.00
552441.00
504231.00
Operating Profit (Excl OI)
778412.00
712735.00
575339.00
453717.00
342534.00
Other Income
18860.00
9366.00
5343.00
6428.00
15357.00
     Interest Received
6493.00
3080.00
2206.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
4506.00
     Foreign Exchange Gains
     Others
7861.00
6286.00
3137.00
6428.00
15357.00
Operating Profit
797272.00
722101.00
580682.00
460145.00
357891.00
Interest
226477.00
192999.00
166162.00
150910.00
140732.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30022.00
25556.00
25501.00
23443.00
17053.00
     Other Interest
196455.00
167443.00
140661.00
127467.00
123679.00
PBDT
570795.00
529102.00
414520.00
309235.00
217159.00
Depreciation
395376.00
364318.00
330907.00
294044.00
270944.00
Profit Before Taxation & Exceptional Items
175419.00
164784.00
83613.00
15191.00
-53785.00
Exceptional Income / Expenses
-75723.00
-6698.00
16986.00
-159145.00
-400892.00
Profit Before Tax
126790.00
165607.00
124831.00
-144882.00
-461304.00
Provision for Tax
41210.00
42733.00
41779.00
89325.00
-125124.00
     Current Income Tax
32889.00
34550.00
30765.00
21138.00
19594.00
     Deferred Tax
8780.00
7904.00
11602.00
68668.00
-144058.00
     Other taxes
-459.00
279.00
-588.00
-481.00
-660.00
Profit After Tax
85580.00
122874.00
83052.00
-234207.00
-336180.00
Extra items
0.00
0.00
0.00
110567.00
29538.00
Minority Interest
-10910.00
-39415.00
-40503.00
-27195.00
-15190.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
74670.00
83459.00
42549.00
-150835.00
-321832.00
Adjustments to PAT
Profit Balance B/F
64497.00
-1429.00
-44366.00
112401.00
435496.00
Appropriations
139167.00
82030.00
-1817.00
-38434.00
113664.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24461.00
17533.00
-388.00
13432.00
1263.00
Equity Dividend %
160.00
80.00
60.00
40.00
Earnings Per Share
13.00
15.00
8.00
-27.00
-59.00
Adjusted EPS
13.00
15.00
8.00
-27.00
-58.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.