CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHALIMAR WIRES INDUSTRIES LTD.

NSE : NABSE : 532455ISIN CODE : INE655D01025Industry : Metal - Non FerrousHouse : Satya
BSE23.341.11 (+4.99 %)
PREV CLOSE ( ) 22.23
OPEN PRICE ( ) 22.50
BID PRICE (QTY) 23.34 (3226)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9618
TODAY'S LOW / HIGH ( )22.31 23.34
52 WK LOW / HIGH ( ) 19.738.88
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1285.00
1208.00
971.70
884.30
1109.90
     Sales
1283.30
1206.90
966.80
882.80
1104.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.70
1.10
4.90
1.50
5.40
Less: Excise Duty
Net Sales
1285.00
1208.00
971.70
884.30
1109.90
EXPENDITURE :
Increase/Decrease in Stock
-25.50
-2.90
9.80
10.40
-82.60
Raw Material Consumed
392.80
380.70
315.40
274.10
415.60
     Opening Raw Materials
115.00
88.90
77.10
81.90
96.90
     Purchases Raw Materials
414.90
406.80
327.20
220.90
346.10
     Closing Raw Materials
137.10
115.00
88.90
77.10
81.90
     Other Direct Purchases / Brought in cost
48.50
54.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
50.00
47.20
42.90
37.60
47.60
     Electricity & Power
50.00
47.20
42.90
37.60
47.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
254.60
241.50
221.50
225.00
278.10
     Salaries, Wages & Bonus
218.90
209.10
192.50
193.90
239.50
     Contributions to EPF & Pension Funds
10.00
10.10
10.20
9.60
12.70
     Workmen and Staff Welfare Expenses
25.70
22.40
18.80
21.50
25.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
70.20
74.40
72.60
61.20
75.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
70.20
74.40
72.60
61.20
75.40
General and Administration Expenses
196.40
143.30
130.40
108.80
162.80
     Rent , Rates & Taxes
48.00
11.20
10.20
17.70
10.60
     Insurance
15.70
8.50
10.10
11.30
9.90
     Printing and stationery
     Professional and legal fees
17.60
16.80
15.30
13.50
29.50
     Traveling and conveyance
39.80
32.70
20.60
15.60
44.80
     Other Administration
115.00
106.80
94.80
66.40
112.80
Selling and Distribution Expenses
35.90
34.60
31.40
33.50
35.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
25.40
23.90
22.70
24.70
25.10
Miscellaneous Expenses
108.70
64.30
80.40
75.70
77.30
     Bad debts /advances written off
24.10
21.20
6.80
3.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
1.20
3.10
     Losson foreign exchange fluctuations
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
84.60
64.30
58.10
67.70
70.50
Less: Expenses Capitalised
Total Expenditure
1083.10
983.20
904.40
826.30
1010.10
Operating Profit (Excl OI)
202.00
224.80
67.30
58.10
99.80
Other Income
47.90
28.00
38.60
24.30
70.50
     Interest Received
1.20
0.80
2.20
5.30
4.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
46.70
27.10
36.40
19.00
66.40
Operating Profit
249.90
252.80
105.80
82.40
170.30
Interest
125.80
149.70
125.90
157.90
117.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
125.80
149.70
125.90
157.90
117.30
PBDT
124.10
103.10
-20.00
-75.50
53.00
Depreciation
129.20
97.90
85.30
91.30
86.40
Profit Before Taxation & Exceptional Items
-5.10
5.20
-105.30
-166.80
-33.40
Exceptional Income / Expenses
19.80
60.10
104.50
Profit Before Tax
14.70
65.30
-0.80
-166.80
-33.40
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.70
65.30
-0.80
-166.80
-33.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14.70
65.30
-0.80
-166.80
-33.40
Adjustments to PAT
Profit Balance B/F
207.70
142.40
143.20
310.00
343.40
Appropriations
222.30
207.70
142.40
143.20
310.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.00
2.00
0.00
-4.00
-1.00
Adjusted EPS
0.00
2.00
0.00
-4.00
-1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.