CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

UNITED BREWERIES LTD.

NSE : UBLBSE : 532478ISIN CODE : INE686F01025Industry : Breweries & DistilleriesHouse : MNC
BSE1897.9537.9 (+2.04 %)
PREV CLOSE ( ) 1860.05
OPEN PRICE ( ) 1892.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2327
TODAY'S LOW / HIGH ( )1868.35 1912.80
52 WK LOW / HIGH ( )1578.05 2202.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
183795.30
166510.90
131239.20
101857.60
146511.50
     Sales
180824.00
164410.60
128597.90
99854.10
143891.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
509.40
407.10
306.80
158.40
126.40
     Revenue from property development
     Other Operational Income
2461.90
1693.20
2334.50
1845.10
2494.00
Less: Excise Duty
102568.50
91511.70
72854.80
59426.70
81419.10
Net Sales
81226.80
74999.20
58384.40
42430.90
65092.40
EXPENDITURE :
Increase/Decrease in Stock
-334.50
-518.70
230.10
-95.00
-98.90
Raw Material Consumed
17080.00
16778.90
11089.20
7485.40
12883.10
     Opening Raw Materials
4695.70
1589.40
2545.30
2329.40
2641.20
     Purchases Raw Materials
14186.90
18960.50
8175.10
6964.20
10621.60
     Closing Raw Materials
2985.10
4695.70
1589.40
2545.30
2329.40
     Other Direct Purchases / Brought in cost
1182.50
924.70
1958.20
737.10
1949.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2271.20
2277.60
1477.90
1177.40
1789.20
     Electricity & Power
2271.20
2277.60
1477.90
1177.40
1789.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6473.50
5955.10
5231.20
4854.90
5041.20
     Salaries, Wages & Bonus
5798.30
5282.50
4665.70
4244.40
4384.80
     Contributions to EPF & Pension Funds
185.70
192.90
184.60
226.00
227.60
     Workmen and Staff Welfare Expenses
416.30
396.00
294.90
277.80
329.90
     Other Employees Cost
73.20
83.70
86.00
106.70
98.90
Other Manufacturing Expenses
32674.80
28968.80
19751.40
14118.30
20782.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1073.60
936.80
679.50
417.00
702.70
     Packing Material Consumed
29778.00
26393.40
17941.90
12903.30
18727.10
     Other Mfg Exp
1823.20
1638.60
1130.00
798.00
1353.10
General and Administration Expenses
5309.10
4688.20
4383.70
3315.80
3795.90
     Rent , Rates & Taxes
4397.40
3891.80
3480.30
2677.00
3147.00
     Insurance
219.90
216.00
232.80
222.70
145.50
     Printing and stationery
     Professional and legal fees
649.30
535.70
637.90
393.30
481.10
     Traveling and conveyance
     Other Administration
42.50
44.70
32.70
22.80
22.30
Selling and Distribution Expenses
8449.10
8844.50
7434.20
6064.40
9841.10
     Advertisement & Sales Promotion
3401.70
3089.30
2760.60
2109.50
3672.80
     Sales Commissions & Incentives
     Freight and Forwarding
4000.50
4148.70
3024.60
2309.80
3722.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1046.90
1606.50
1649.00
1645.10
2445.80
Miscellaneous Expenses
2341.70
1842.50
1820.50
1699.10
2299.50
     Bad debts /advances written off
0.60
30.10
2.80
6.80
     Provision for doubtful debts
163.20
99.90
234.00
144.50
347.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
42.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2177.90
1742.60
1556.40
1551.80
1903.10
Less: Expenses Capitalised
Total Expenditure
74264.90
68836.90
51418.20
38620.30
56334.00
Operating Profit (Excl OI)
6961.90
6162.30
6966.20
3810.60
8758.40
Other Income
737.40
494.30
297.90
502.50
93.00
     Interest Received
453.50
334.10
152.80
46.20
24.10
     Dividend Received
     Profit on sale of Fixed Assets
3.70
13.50
0.80
0.40
1.20
     Profits on sale of Investments
     Provision Written Back
78.00
30.10
69.60
358.50
27.40
     Foreign Exchange Gains
15.70
32.80
35.20
35.60
     Others
186.50
83.80
39.50
61.80
40.30
Operating Profit
7699.30
6656.60
7264.10
4313.10
8851.40
Interest
68.90
46.40
147.80
226.70
311.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.90
2.10
1.40
2.30
6.50
     Other Interest
67.00
44.30
146.40
224.40
304.70
PBDT
7630.40
6610.20
7116.30
4086.40
8540.20
Depreciation
2119.00
2105.90
2171.90
2320.10
2851.00
Profit Before Taxation & Exceptional Items
5511.40
4504.30
4944.40
1766.30
5689.20
Exceptional Income / Expenses
-331.20
-72.20
Profit Before Tax
5511.40
4173.10
4944.40
1694.10
5689.20
Provision for Tax
1402.80
1126.30
1283.60
555.80
1406.30
     Current Income Tax
1487.90
1203.50
1320.30
677.90
1759.70
     Deferred Tax
-85.10
-77.20
-36.70
-122.10
-353.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4108.60
3046.80
3660.80
1138.30
4282.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.30
-7.00
-6.20
-6.10
-5.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4100.30
3039.80
3654.60
1132.20
4277.30
Adjustments to PAT
Profit Balance B/F
26343.50
26050.80
22526.40
22021.10
19087.40
Appropriations
30443.80
29090.60
26181.00
23153.30
23364.70
     General Reserves
5.00
5.00
4.00
114.90
431.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1965.80
2742.10
126.20
512.00
912.40
Equity Dividend %
1000.00
750.00
1050.00
50.00
250.00
Earnings Per Share
16.00
11.00
14.00
4.00
16.00
Adjusted EPS
16.00
11.00
14.00
4.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.