CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DIVI'S LABORATORIES LTD.

NSE : DIVISLABBSE : 532488ISIN CODE : INE361B01024Industry : Pharmaceuticals & DrugsHouse : Divis Labs
BSE5962.1566 (+1.12 %)
PREV CLOSE ( ) 5896.15
OPEN PRICE ( ) 5944.95
BID PRICE (QTY) 5962.55 (1)
OFFER PRICE (QTY) 5968.60 (1)
VOLUME 4506
TODAY'S LOW / HIGH ( )5884.55 6002.60
52 WK LOW / HIGH ( )3350.05 6276.2
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
78910.00
78190.00
89881.90
69911.30
54564.30
     Sales
78290.00
76980.00
88164.70
67344.20
53441.70
     Job Work/ Contract Receipts
130.00
190.00
111.20
1456.50
90.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
490.00
1020.00
1606.00
1110.60
1032.50
Less: Excise Duty
Net Sales
78450.00
77670.00
89598.30
69694.00
53944.20
EXPENDITURE :
Increase/Decrease in Stock
-1090.00
230.00
-5238.30
-786.70
-1059.80
Raw Material Consumed
32380.00
30300.00
34909.70
24027.50
22145.20
     Opening Raw Materials
9720.00
7730.00
7055.10
5070.60
5195.70
     Purchases Raw Materials
33510.00
32070.00
35440.70
25958.90
21859.00
     Closing Raw Materials
10910.00
9720.00
7730.20
7055.10
5070.60
     Other Direct Purchases / Brought in cost
60.00
220.00
144.10
53.10
161.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4770.00
4960.00
3923.30
3191.50
2807.30
     Electricity & Power
4770.00
4960.00
3923.30
3191.50
2807.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10940.00
9750.00
9461.60
8257.60
6210.50
     Salaries, Wages & Bonus
10430.00
9230.00
8984.30
7899.90
5912.40
     Contributions to EPF & Pension Funds
350.00
320.00
273.90
205.30
171.10
     Workmen and Staff Welfare Expenses
160.00
200.00
203.40
152.40
127.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4250.00
4010.00
3659.20
2978.40
2589.10
     Sub-contracted / Out sourced services
     Processing Charges
270.00
270.00
275.60
265.40
192.40
     Repairs and Maintenance
2110.00
2100.00
1869.10
1433.80
1319.40
     Packing Material Consumed
620.00
570.00
611.00
526.50
424.70
     Other Mfg Exp
1250.00
1070.00
903.50
752.70
652.60
General and Administration Expenses
2830.00
3040.00
2364.40
1752.60
1486.20
     Rent , Rates & Taxes
290.00
270.00
276.70
233.30
222.30
     Insurance
330.00
300.00
269.30
223.60
99.40
     Printing and stationery
80.00
80.00
75.80
71.20
52.70
     Professional and legal fees
220.00
170.00
100.00
115.00
151.70
     Traveling and conveyance
560.00
910.00
503.00
317.70
266.60
     Other Administration
1910.00
2220.00
1642.60
1109.50
960.10
Selling and Distribution Expenses
900.00
1140.00
1270.10
1240.30
853.60
     Advertisement & Sales Promotion
1.60
0.70
9.10
     Sales Commissions & Incentives
110.00
120.00
134.10
128.90
123.00
     Freight and Forwarding
790.00
1020.00
1134.40
1110.70
721.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1410.00
550.00
437.20
422.20
680.00
     Bad debts /advances written off
     Provision for doubtful debts
40.00
99.60
     Losson disposal of fixed assets(net)
40.00
10.00
20.50
59.60
32.50
     Losson foreign exchange fluctuations
43.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1330.00
540.00
416.70
318.80
547.90
Less: Expenses Capitalised
Total Expenditure
56390.00
53980.00
50787.20
41083.40
35712.10
Operating Profit (Excl OI)
22060.00
23690.00
38811.10
28610.60
18232.10
Other Income
3390.00
3450.00
1159.00
626.70
1896.30
     Interest Received
3010.00
2050.00
689.60
572.40
66.60
     Dividend Received
373.70
     Profit on sale of Fixed Assets
     Profits on sale of Investments
26.50
144.00
     Provision Written Back
20.30
1.10
     Foreign Exchange Gains
300.00
1300.00
405.80
821.10
     Others
80.00
100.00
43.30
26.70
490.90
Operating Profit
25450.00
27140.00
39970.10
29237.30
20128.40
Interest
40.00
20.00
20.00
21.00
71.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
20.00
16.30
17.10
16.00
     Other Interest
30.00
0.00
3.70
3.90
55.40
PBDT
25410.00
27120.00
39950.10
29216.30
20057.00
Depreciation
3780.00
3430.00
3115.10
2555.90
1862.40
Profit Before Taxation & Exceptional Items
21630.00
23690.00
36835.00
26660.40
18194.60
Exceptional Income / Expenses
Profit Before Tax
21630.00
23690.00
36835.00
26660.40
18194.60
Provision for Tax
5630.00
5450.00
7230.50
6817.50
4429.20
     Current Income Tax
5170.00
4450.00
6415.50
6223.80
4264.90
     Deferred Tax
490.00
1060.00
790.50
652.90
501.30
     Other taxes
-30.00
-60.00
24.50
-59.20
-337.00
Profit After Tax
16000.00
18240.00
29604.50
19842.90
13765.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16000.00
18240.00
29604.50
19842.90
13765.40
Adjustments to PAT
Profit Balance B/F
109590.00
99880.00
75977.20
57942.80
56128.80
Appropriations
125590.00
118120.00
105581.70
77785.70
69894.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
873.10
     Other Appropriation
7730.00
8530.00
5693.20
1808.50
6830.80
Equity Dividend %
1500.00
1500.00
1500.00
1000.00
800.00
Earnings Per Share
60.00
69.00
112.00
75.00
52.00
Adjusted EPS
60.00
69.00
112.00
75.00
52.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.