CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE2342.9054.55 (+2.38 %)
PREV CLOSE ( ) 2288.35
OPEN PRICE ( ) 2281.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14291
TODAY'S LOW / HIGH ( )2281.35 2416.25
52 WK LOW / HIGH ( )1418.05 2525.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
154838.80
127439.10
124705.00
105040.40
94178.90
     Sales
153447.20
126793.20
124291.50
104714.60
93819.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1391.60
645.90
413.50
325.80
359.00
Less: Excise Duty
113653.60
96011.00
96024.90
81052.40
69908.50
Net Sales
41185.20
31428.20
28680.10
23988.00
24270.40
EXPENDITURE :
Increase/Decrease in Stock
-541.80
-962.70
-39.50
-381.80
-263.10
Raw Material Consumed
14190.30
9960.20
8450.50
6708.50
6797.00
     Opening Raw Materials
944.00
914.60
884.90
769.10
697.70
     Purchases Raw Materials
14661.60
9923.70
8458.90
6806.60
6832.50
     Closing Raw Materials
1408.60
944.00
914.60
884.90
769.10
     Other Direct Purchases / Brought in cost
-6.70
65.90
21.20
17.70
35.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1338.30
799.10
549.00
468.80
502.70
     Electricity & Power
1338.30
799.10
549.00
468.80
502.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1957.90
1689.20
1412.60
1240.30
1860.80
     Salaries, Wages & Bonus
1686.80
1484.40
1236.40
1091.50
1702.00
     Contributions to EPF & Pension Funds
103.40
86.10
81.30
74.30
83.50
     Workmen and Staff Welfare Expenses
89.00
67.70
59.60
51.40
56.40
     Other Employees Cost
78.70
51.00
35.30
23.10
19.00
Other Manufacturing Expenses
12192.50
11107.60
9055.30
7116.00
6716.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
440.30
352.90
340.60
328.70
227.50
     Packing Material Consumed
10016.40
9281.70
7363.40
5697.50
5948.00
     Other Mfg Exp
1735.80
1473.10
1351.30
1089.80
540.80
General and Administration Expenses
2234.70
1653.60
1828.70
1543.30
1550.10
     Rent , Rates & Taxes
1682.10
1163.40
1436.10
1247.60
972.50
     Insurance
127.50
110.60
98.90
79.80
64.60
     Printing and stationery
27.40
23.90
21.40
18.50
     Professional and legal fees
103.40
100.10
92.20
70.50
43.50
     Traveling and conveyance
220.60
188.50
121.20
94.50
122.00
     Other Administration
294.30
255.60
180.00
126.90
469.50
Selling and Distribution Expenses
4373.60
3324.30
3168.00
3000.30
3112.50
     Advertisement & Sales Promotion
1736.90
1242.20
1239.20
1294.20
1396.10
     Sales Commissions & Incentives
     Freight and Forwarding
1602.30
1394.20
1329.80
1073.80
1098.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1034.40
687.90
599.00
632.30
617.70
Miscellaneous Expenses
410.40
327.40
285.60
206.50
313.80
     Bad debts /advances written off
     Provision for doubtful debts
33.70
39.20
47.80
17.70
73.90
     Losson disposal of fixed assets(net)
5.60
6.30
6.10
7.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
371.00
288.20
231.50
182.70
232.10
Less: Expenses Capitalised
Total Expenditure
36155.80
27898.80
24710.20
19902.00
20590.10
Operating Profit (Excl OI)
5029.40
3529.40
3970.00
4086.00
3680.30
Other Income
125.00
151.80
128.60
146.20
132.60
     Interest Received
33.50
32.00
40.40
65.40
49.80
     Dividend Received
36.00
3.30
20.00
36.00
     Profit on sale of Fixed Assets
3.30
0.20
0.60
     Profits on sale of Investments
1.40
12.50
0.80
0.10
     Provision Written Back
2.30
9.60
12.40
8.10
2.50
     Foreign Exchange Gains
36.30
57.70
54.70
6.60
40.70
     Others
15.40
36.70
17.10
45.90
3.00
Operating Profit
5154.40
3681.10
4098.60
4232.20
3812.90
Interest
596.60
224.80
133.60
223.30
319.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.10
11.00
10.70
10.30
10.20
     Other Interest
587.50
213.70
122.90
213.00
308.90
PBDT
4557.80
3456.40
3965.10
4008.90
3493.80
Depreciation
1137.70
709.00
648.80
539.00
525.30
Profit Before Taxation & Exceptional Items
3420.20
2747.40
3316.30
3469.90
2968.50
Exceptional Income / Expenses
-241.70
Profit Before Tax
3484.60
2907.20
3316.30
3469.90
2726.90
Provision for Tax
862.90
703.70
830.90
825.40
451.90
     Current Income Tax
724.10
688.90
871.90
843.60
709.50
     Deferred Tax
138.80
14.70
-34.50
20.70
-257.60
     Other taxes
0.00
0.00
-6.50
-38.90
0.00
Profit After Tax
2621.70
2203.50
2485.40
2644.50
2275.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
146.90
127.10
16.40
Other Consolidated Items
Consolidated Net Profit
2621.70
2203.50
2632.30
2771.60
2291.40
Adjustments to PAT
Profit Balance B/F
13944.90
12162.10
9847.60
7351.60
5293.60
Appropriations
16566.70
14365.60
12479.90
10123.20
7585.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
392.30
420.70
317.80
275.60
233.40
Equity Dividend %
150.00
150.00
150.00
120.00
100.00
Earnings Per Share
20.00
16.00
20.00
21.00
17.00
Adjusted EPS
20.00
16.00
20.00
21.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.