CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NAVIN FLUORINE INTERNATIONAL LTD.

NSE : NAVINFLUORBSE : 532504ISIN CODE : INE048G01026Industry : ChemicalsHouse : Arvind Mafatlal
BSE3479.20135.85 (+4.06 %)
PREV CLOSE ( ) 3343.35
OPEN PRICE ( ) 3350.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3806
TODAY'S LOW / HIGH ( )3338.30 3507.20
52 WK LOW / HIGH ( )2876.45 3848.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
20650.00
20770.00
14530.00
11790.00
10615.50
     Sales
20250.00
20380.00
14370.00
11670.00
10155.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
240.00
280.00
110.00
80.00
305.20
     Revenue from property development
     Other Operational Income
170.00
120.00
50.00
50.00
155.20
Less: Excise Duty
Net Sales
20650.00
20770.00
14530.00
11790.00
10615.50
EXPENDITURE :
Increase/Decrease in Stock
240.00
-290.00
-100.00
-120.00
-247.80
Raw Material Consumed
8790.00
8960.00
6420.00
5220.00
4786.80
     Opening Raw Materials
2990.00
1360.00
720.00
620.00
393.50
     Purchases Raw Materials
7700.00
10390.00
6810.00
5110.00
4884.20
     Closing Raw Materials
2000.00
2990.00
1360.00
720.00
621.00
     Other Direct Purchases / Brought in cost
90.00
200.00
250.00
210.00
130.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1500.00
1350.00
760.00
540.00
514.20
     Electricity & Power
1500.00
1350.00
760.00
540.00
514.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2860.00
2490.00
1820.00
1420.00
1307.80
     Salaries, Wages & Bonus
2540.00
2120.00
1650.00
1300.00
1180.50
     Contributions to EPF & Pension Funds
120.00
90.00
70.00
60.00
63.40
     Workmen and Staff Welfare Expenses
130.00
80.00
70.00
40.00
35.40
     Other Employees Cost
60.00
210.00
30.00
20.00
28.50
Other Manufacturing Expenses
1820.00
1660.00
1390.00
1060.00
1027.40
     Sub-contracted / Out sourced services
     Processing Charges
270.00
310.00
170.00
140.00
139.60
     Repairs and Maintenance
190.00
140.00
120.00
90.00
91.10
     Packing Material Consumed
330.00
290.00
340.00
270.00
299.20
     Other Mfg Exp
1030.00
910.00
770.00
560.00
497.50
General and Administration Expenses
420.00
350.00
290.00
220.00
196.80
     Rent , Rates & Taxes
90.00
80.00
70.00
70.00
51.10
     Insurance
130.00
80.00
70.00
60.00
50.20
     Printing and stationery
     Professional and legal fees
170.00
170.00
150.00
70.00
86.90
     Traveling and conveyance
     Other Administration
20.00
10.00
10.00
10.00
8.60
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1050.00
760.00
410.00
360.00
395.50
     Bad debts /advances written off
     Provision for doubtful debts
10.00
20.00
0.00
0.00
5.80
     Losson disposal of fixed assets(net)
10.00
0.00
0.00
0.00
43.40
     Losson foreign exchange fluctuations
10.00
0.00
10.00
0.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
1020.00
740.00
390.00
360.00
346.30
Less: Expenses Capitalised
Total Expenditure
16670.00
15270.00
10990.00
8700.00
7980.70
Operating Profit (Excl OI)
3980.00
5500.00
3550.00
3090.00
2634.90
Other Income
560.00
360.00
390.00
790.00
333.30
     Interest Received
210.00
40.00
220.00
540.00
31.10
     Dividend Received
0.00
0.00
0.00
1.50
     Profit on sale of Fixed Assets
20.00
     Profits on sale of Investments
10.00
20.00
84.00
     Provision Written Back
0.00
10.00
0.00
9.70
     Foreign Exchange Gains
20.00
30.00
20.00
4.20
     Others
320.00
260.00
170.00
210.00
202.80
Operating Profit
4540.00
5860.00
3940.00
3880.00
2968.10
Interest
750.00
280.00
20.00
20.00
20.00
     InterestonDebenture / Bonds
     Interest on Term Loan
620.00
190.00
0.00
0.00
0.70
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
120.00
80.00
20.00
20.00
19.30
PBDT
3800.00
5590.00
3920.00
3860.00
2948.10
Depreciation
960.00
630.00
480.00
440.00
370.00
Profit Before Taxation & Exceptional Items
2830.00
4960.00
3440.00
3420.00
2578.10
Exceptional Income / Expenses
520.00
160.00
Profit Before Tax
3360.00
4960.00
3440.00
3580.00
2578.10
Provision for Tax
650.00
1210.00
810.00
1110.00
-1435.60
     Current Income Tax
620.00
1060.00
850.00
1190.00
831.60
     Deferred Tax
290.00
150.00
-10.00
-90.00
-854.70
     Other taxes
-260.00
0.00
-30.00
0.00
-1412.50
Profit After Tax
2710.00
3750.00
2630.00
2470.00
4013.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
0.00
0.00
100.00
72.20
Other Consolidated Items
Consolidated Net Profit
2710.00
3750.00
2630.00
2580.00
4085.90
Adjustments to PAT
Profit Balance B/F
19010.00
15800.00
13710.00
11530.00
8171.90
Appropriations
21720.00
19550.00
16340.00
14110.00
12257.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
81.30
     Other Appropriation
500.00
290.00
300.00
150.00
245.70
Equity Dividend %
750.00
600.00
550.00
550.00
550.00
Earnings Per Share
55.00
76.00
53.00
52.00
83.00
Adjusted EPS
55.00
76.00
53.00
52.00
83.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.