CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ULTRATECH CEMENT LTD.

NSE : ULTRACEMCOBSE : 532538ISIN CODE : INE481G01011Industry : Cement & Construction MaterialsHouse : Birla Aditya
BSE12108.25-127.95 (-1.05 %)
PREV CLOSE ( ) 12236.20
OPEN PRICE ( ) 12292.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6078
TODAY'S LOW / HIGH ( )12020.00 12341.00
52 WK LOW / HIGH ( )9415 12341
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
809340.00
714970.00
594700.00
500790.00
469330.00
     Sales
798310.00
705940.00
585780.00
495930.00
462830.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1010.00
1230.00
10.00
0.00
0.00
     Revenue from property development
     Other Operational Income
10020.00
7810.00
8910.00
4860.00
6490.00
Less: Excise Duty
Net Sales
709080.00
632400.00
525990.00
447260.00
424300.00
EXPENDITURE :
Increase/Decrease in Stock
-830.00
-5180.00
-3830.00
4500.00
-3580.00
Raw Material Consumed
119860.00
102330.00
83480.00
66360.00
68760.00
     Opening Raw Materials
8200.00
7240.00
4820.00
3680.00
4430.00
     Purchases Raw Materials
102210.00
90290.00
73390.00
59070.00
56530.00
     Closing Raw Materials
7890.00
8200.00
7240.00
4820.00
3680.00
     Other Direct Purchases / Brought in cost
17340.00
13000.00
12520.00
8420.00
11480.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
182830.00
184910.00
121370.00
83310.00
85170.00
     Electricity & Power
182830.00
184910.00
121370.00
83310.00
85170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30380.00
27390.00
25350.00
23530.00
25200.00
     Salaries, Wages & Bonus
26700.00
24100.00
22260.00
21320.00
22430.00
     Contributions to EPF & Pension Funds
330.00
310.00
250.00
270.00
290.00
     Workmen and Staff Welfare Expenses
1310.00
1110.00
1120.00
710.00
1190.00
     Other Employees Cost
2040.00
1860.00
1720.00
1230.00
1290.00
Other Manufacturing Expenses
48980.00
43440.00
38900.00
30670.00
30580.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14790.00
12320.00
10580.00
8440.00
9020.00
     Packing Material Consumed
19280.00
19230.00
17980.00
13580.00
12080.00
     Other Mfg Exp
14910.00
11900.00
10330.00
8650.00
9480.00
General and Administration Expenses
6130.00
5670.00
4620.00
4210.00
5330.00
     Rent , Rates & Taxes
4080.00
3730.00
3160.00
2800.00
4360.00
     Insurance
1820.00
1740.00
1290.00
1220.00
900.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
230.00
200.00
170.00
190.00
80.00
Selling and Distribution Expenses
174680.00
153050.00
128310.00
108560.00
107120.00
     Advertisement & Sales Promotion
15880.00
12960.00
11190.00
8120.00
9790.00
     Sales Commissions & Incentives
     Freight and Forwarding
158810.00
140090.00
117120.00
100430.00
97330.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18320.00
15310.00
13230.00
10680.00
13400.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
650.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18320.00
15310.00
12580.00
10680.00
13400.00
Less: Expenses Capitalised
960.00
720.00
580.00
230.00
140.00
Total Expenditure
579400.00
526200.00
410840.00
331580.00
331830.00
Operating Profit (Excl OI)
129690.00
106200.00
115140.00
115680.00
92470.00
Other Income
6170.00
5030.00
5080.00
7460.00
6510.00
     Interest Received
2410.00
2720.00
1640.00
1010.00
1100.00
     Dividend Received
0.00
320.00
     Profit on sale of Fixed Assets
10.00
0.00
30.00
40.00
     Profits on sale of Investments
980.00
310.00
1860.00
1540.00
820.00
     Provision Written Back
     Foreign Exchange Gains
550.00
1050.00
370.00
840.00
     Others
2220.00
940.00
1550.00
4510.00
3430.00
Operating Profit
135860.00
111230.00
120220.00
123140.00
98980.00
Interest
9680.00
8230.00
9450.00
14980.00
19920.00
     InterestonDebenture / Bonds
     Interest on Term Loan
6390.00
5600.00
7400.00
13270.00
17410.00
     Intereston Fixed deposits
     Bank Charges etc
40.00
60.00
130.00
50.00
     Other Interest
3250.00
2570.00
1910.00
1660.00
2510.00
PBDT
126180.00
103000.00
110770.00
108160.00
79070.00
Depreciation
31450.00
28880.00
27150.00
27000.00
27230.00
Profit Before Taxation & Exceptional Items
94720.00
74120.00
83630.00
81160.00
51840.00
Exceptional Income / Expenses
-720.00
-2610.00
Profit Before Tax
94220.00
74160.00
83640.00
78580.00
51830.00
Provision for Tax
24180.00
23430.00
11900.00
25390.00
-5680.00
     Current Income Tax
22180.00
20710.00
12110.00
14150.00
9170.00
     Deferred Tax
2000.00
2720.00
-210.00
11240.00
-14880.00
     Other taxes
0.00
0.00
0.00
0.00
30.00
Profit After Tax
70040.00
50730.00
71740.00
53190.00
57510.00
Extra items
0.00
0.00
1600.00
1430.00
0.00
Minority Interest
10.00
-90.00
100.00
10.00
40.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
70050.00
50640.00
73440.00
54630.00
57550.00
Adjustments to PAT
Profit Balance B/F
90460.00
80540.00
65740.00
59350.00
54970.00
Appropriations
160510.00
131180.00
139180.00
113980.00
112530.00
     General Reserves
50000.00
30000.00
47900.00
45000.00
50000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11270.00
10710.00
10740.00
3240.00
3180.00
Equity Dividend %
700.00
380.00
380.00
370.00
130.00
Earnings Per Share
243.00
175.00
254.00
189.00
199.00
Adjusted EPS
243.00
175.00
254.00
189.00
199.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2025 Broking Complaints Data March 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.