CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
245106.90
226925.80
223210.80
215614.10
195946.30
     Sales
     Job Work/ Contract Receipts
214208.60
192922.20
190057.60
182878.20
165548.00
     Processing Charges / Service Income
18446.60
14057.10
13831.60
15288.20
14410.80
     Revenue from property development
     Other Operational Income
12451.70
19946.50
19321.60
17447.70
15987.50
Less: Excise Duty
Net Sales
245106.90
226925.80
223210.80
215614.10
195946.30
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
74332.80
59504.10
54189.50
73815.40
81426.10
     Electricity & Power
134.90
144.80
155.80
159.80
173.40
     Oil, Fuel & Natural gas
74197.90
59359.30
54033.70
73655.60
81252.70
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31742.20
30842.10
25323.30
24190.70
20778.40
     Salaries, Wages & Bonus
29719.10
27891.20
23288.10
22268.90
19206.30
     Contributions to EPF & Pension Funds
803.00
1178.10
635.20
523.20
453.30
     Workmen and Staff Welfare Expenses
749.00
1168.90
1079.50
1045.00
799.40
     Other Employees Cost
471.10
603.90
320.50
353.60
319.40
Other Manufacturing Expenses
97105.20
85594.00
82945.60
76966.00
76713.00
     Sub-contracted / Out sourced services
9237.40
9382.30
9450.60
8226.00
6717.70
     Processing Charges
     Repairs and Maintenance
1020.00
784.40
585.60
771.50
470.90
     Packing Material Consumed
     Other Mfg Exp
86847.80
75427.30
72909.40
67968.50
69524.40
General and Administration Expenses
5944.80
5733.40
5716.60
11390.00
10448.60
     Rent , Rates & Taxes
1298.50
1296.70
1221.40
7096.20
6527.20
     Insurance
1043.10
1009.50
953.50
938.20
918.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
3129.30
2913.70
3037.50
2837.50
2452.20
     Other Administration
3603.20
3427.20
3541.70
3355.60
3002.80
Selling and Distribution Expenses
28280.90
25332.80
23607.90
21243.80
15303.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
11218.70
9148.80
8527.00
8551.00
6357.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
17062.20
16184.00
15080.90
12692.80
8946.60
Miscellaneous Expenses
6917.40
4989.20
7926.20
11592.20
9871.40
     Bad debts /advances written off
3.30
8.10
3.10
6.60
28.70
     Provision for doubtful debts
226.70
26.40
220.00
539.80
1399.30
     Losson disposal of fixed assets(net)
781.20
408.00
13.90
283.60
     Losson foreign exchange fluctuations
461.70
2305.10
2665.80
3193.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5444.50
4546.70
5398.00
8366.10
4966.10
Less: Expenses Capitalised
Total Expenditure
244323.30
211995.60
199709.10
219198.10
214541.10
Operating Profit (Excl OI)
783.60
14930.20
23501.70
-3584.00
-18594.80
Other Income
6667.80
14824.80
5849.80
6960.50
4094.60
     Interest Received
640.20
983.20
1039.10
921.00
858.20
     Dividend Received
     Profit on sale of Fixed Assets
1140.30
4439.00
11.10
1245.90
925.10
     Profits on sale of Investments
34.50
4115.40
23.30
9.00
3.70
     Provision Written Back
     Foreign Exchange Gains
614.10
     Others
4852.80
4673.10
4776.30
4784.60
2307.60
Operating Profit
7451.40
29755.00
29351.50
3376.50
-14500.20
Interest
8489.40
8586.80
8849.80
9204.70
10836.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2877.20
3534.10
1473.10
1531.80
1229.40
     Other Interest
5612.20
5052.70
7376.70
7672.90
9606.60
PBDT
-1038.00
21168.20
20501.70
-5828.20
-25336.20
Depreciation
6211.40
6715.50
9962.40
7653.10
8777.80
Profit Before Taxation & Exceptional Items
-7249.40
14452.70
10539.30
-13481.30
-34114.00
Exceptional Income / Expenses
1480.20
-7532.20
-7173.90
Profit Before Tax
-7249.40
14452.70
12019.50
-21013.50
-41287.90
Provision for Tax
-2.00
0.10
0.10
-1.20
     Current Income Tax
0.10
     Deferred Tax
     Other taxes
0.00
-2.00
0.10
0.10
-1.20
Profit After Tax
-7249.40
14454.70
12019.40
-21013.60
-41286.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
884.90
532.10
97.10
39.50
-10.90
Other Consolidated Items
Consolidated Net Profit
-6364.50
14986.80
12116.50
-20974.10
-41297.60
Adjustments to PAT
Profit Balance B/F
-101352.40
-115989.70
-101867.90
-80570.30
-39272.70
Appropriations
-107716.90
-101002.90
-89751.40
-101544.40
-80570.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
349.50
174.70
323.50
Equity Dividend %
Earnings Per Share
-56.00
132.00
107.00
-185.00
-364.00
Adjusted EPS
-56.00
132.00
107.00
-185.00
-364.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.