CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE634.60-5.4 (-0.84 %)
PREV CLOSE ( ) 640.00
OPEN PRICE ( ) 645.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2935
TODAY'S LOW / HIGH ( )628.00 661.55
52 WK LOW / HIGH ( )595 943.65
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
45550.00
44130.00
27570.00
24450.00
47620.00
     Sales
44870.00
43510.00
27290.00
24260.00
47100.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
580.00
540.00
220.00
90.00
500.00
     Revenue from property development
     Other Operational Income
100.00
90.00
60.00
90.00
30.00
Less: Excise Duty
Net Sales
43170.00
40220.00
25190.00
17490.00
34640.00
EXPENDITURE :
Increase/Decrease in Stock
-1870.00
-4960.00
-1580.00
3830.00
-1670.00
Raw Material Consumed
27310.00
28240.00
16640.00
6930.00
21740.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
27310.00
28240.00
16640.00
6930.00
21740.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1210.00
1110.00
730.00
640.00
990.00
     Electricity & Power
1210.00
1110.00
730.00
640.00
990.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3930.00
3520.00
2730.00
2650.00
3350.00
     Salaries, Wages & Bonus
3520.00
3110.00
2480.00
2430.00
3040.00
     Contributions to EPF & Pension Funds
230.00
210.00
170.00
180.00
220.00
     Workmen and Staff Welfare Expenses
90.00
90.00
50.00
30.00
90.00
     Other Employees Cost
90.00
120.00
20.00
10.00
10.00
Other Manufacturing Expenses
2070.00
2280.00
1710.00
1260.00
1150.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1430.00
1270.00
1130.00
1040.00
1150.00
     Packing Material Consumed
0.00
     Other Mfg Exp
640.00
1000.00
580.00
220.00
0.00
General and Administration Expenses
1470.00
1260.00
990.00
920.00
2040.00
     Rent , Rates & Taxes
60.00
40.00
30.00
70.00
60.00
     Insurance
     Printing and stationery
660.00
570.00
590.00
440.00
420.00
     Professional and legal fees
80.00
80.00
60.00
120.00
270.00
     Traveling and conveyance
170.00
130.00
40.00
20.00
150.00
     Other Administration
670.00
560.00
310.00
290.00
1290.00
Selling and Distribution Expenses
870.00
680.00
420.00
220.00
600.00
     Advertisement & Sales Promotion
750.00
680.00
420.00
220.00
600.00
     Sales Commissions & Incentives
120.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
820.00
960.00
710.00
480.00
690.00
     Bad debts /advances written off
50.00
70.00
     Provision for doubtful debts
20.00
70.00
70.00
0.00
20.00
     Losson disposal of fixed assets(net)
10.00
10.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
750.00
820.00
630.00
470.00
670.00
Less: Expenses Capitalised
Total Expenditure
35810.00
33110.00
22340.00
16940.00
28880.00
Operating Profit (Excl OI)
7360.00
7110.00
2840.00
550.00
5760.00
Other Income
610.00
640.00
1680.00
2240.00
340.00
     Interest Received
140.00
120.00
180.00
140.00
120.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
50.00
70.00
0.00
     Foreign Exchange Gains
0.00
0.00
     Others
420.00
440.00
1490.00
2100.00
220.00
Operating Profit
7970.00
7760.00
4520.00
2800.00
6100.00
Interest
2490.00
2330.00
2220.00
2340.00
2220.00
     InterestonDebenture / Bonds
     Interest on Term Loan
120.00
130.00
270.00
340.00
70.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
10.00
0.00
250.00
     Other Interest
2380.00
2190.00
1940.00
2000.00
1900.00
PBDT
5480.00
5430.00
2300.00
450.00
3880.00
Depreciation
4370.00
3820.00
3550.00
3920.00
4500.00
Profit Before Taxation & Exceptional Items
1110.00
1610.00
-1240.00
-3470.00
-620.00
Exceptional Income / Expenses
-60.00
-20.00
270.00
-100.00
Profit Before Tax
1040.00
1590.00
-980.00
-3470.00
-720.00
Provision for Tax
270.00
430.00
-520.00
-800.00
700.00
     Current Income Tax
0.00
250.00
     Deferred Tax
270.00
430.00
-320.00
-780.00
450.00
     Other taxes
0.00
430.00
-520.00
-800.00
0.00
Profit After Tax
770.00
1160.00
-450.00
-2670.00
-1420.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-20.00
Other Consolidated Items
Consolidated Net Profit
770.00
1160.00
-470.00
-2670.00
-1420.00
Adjustments to PAT
Profit Balance B/F
-8310.00
-9470.00
-9000.00
-6570.00
1920.00
Appropriations
-7540.00
-8310.00
-9470.00
-9240.00
500.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-100.00
-10.00
0.00
-240.00
7070.00
Equity Dividend %
Earnings Per Share
7.00
11.00
-4.00
-24.00
-16.00
Adjusted EPS
7.00
11.00
-4.00
-24.00
-15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.