CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JK CEMENT LTD.

NSE : JKCEMENTBSE : 532644ISIN CODE : INE823G01014Industry : Cement & Construction MaterialsHouse : JK Cements
BSE4005.0048.7 (+1.23 %)
PREV CLOSE ( ) 3956.30
OPEN PRICE ( ) 4017.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1198
TODAY'S LOW / HIGH ( )3900.70 4019.50
52 WK LOW / HIGH ( )3477.05 4895.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
133570.00
111050.00
91098.20
66061.00
58016.40
     Sales
130030.00
108880.00
89592.40
65091.70
57347.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3530.00
2160.00
1505.80
969.30
669.00
Less: Excise Duty
Net Sales
115560.00
97200.00
79908.20
66061.00
58016.40
EXPENDITURE :
Increase/Decrease in Stock
-2020.00
-250.00
-229.90
125.40
-777.80
Raw Material Consumed
20370.00
16180.00
13108.00
10607.00
9531.50
     Opening Raw Materials
1240.00
2750.00
1550.90
1217.70
1110.00
     Purchases Raw Materials
18070.00
13410.00
13251.20
10478.70
9381.60
     Closing Raw Materials
1410.00
1240.00
2746.60
1518.60
1217.70
     Other Direct Purchases / Brought in cost
2480.00
1270.00
1052.50
429.20
257.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25900.00
25630.00
16520.00
11679.90
10968.70
     Electricity & Power
25900.00
25630.00
16520.00
11679.90
10968.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7840.00
6380.00
5589.50
4622.70
4552.20
     Salaries, Wages & Bonus
6910.00
5610.00
4904.60
4069.20
3961.50
     Contributions to EPF & Pension Funds
490.00
420.00
385.20
358.60
367.50
     Workmen and Staff Welfare Expenses
440.00
340.00
299.70
194.80
223.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
8500.00
7260.00
6468.00
4812.80
4471.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1830.00
1460.00
1256.90
991.50
981.40
     Packing Material Consumed
4150.00
4100.00
3691.80
2744.50
2348.90
     Other Mfg Exp
2530.00
1700.00
1519.30
1076.80
1141.60
General and Administration Expenses
3010.00
2570.00
2163.80
1455.10
1740.50
     Rent , Rates & Taxes
430.00
410.00
432.60
343.10
354.50
     Insurance
250.00
270.00
247.10
193.10
142.60
     Printing and stationery
     Professional and legal fees
1310.00
1140.00
1029.10
655.70
827.10
     Traveling and conveyance
940.00
690.00
394.80
227.00
373.90
     Other Administration
1020.00
740.00
455.00
263.20
416.20
Selling and Distribution Expenses
28150.00
23340.00
18982.50
15259.30
14150.10
     Advertisement & Sales Promotion
3990.00
3010.00
2451.90
2241.20
3125.80
     Sales Commissions & Incentives
     Freight and Forwarding
24160.00
20330.00
16530.50
13018.10
11024.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3210.00
2940.00
2482.30
2112.00
1244.90
     Bad debts /advances written off
0.00
0.60
32.50
     Provision for doubtful debts
30.00
60.00
1.60
11.70
24.90
     Losson disposal of fixed assets(net)
110.00
120.00
304.30
458.60
322.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3070.00
2760.00
2175.80
1609.30
897.20
Less: Expenses Capitalised
Total Expenditure
94960.00
84060.00
65084.10
50674.20
45881.90
Operating Profit (Excl OI)
20600.00
13140.00
14824.10
15386.80
12134.50
Other Income
1450.00
870.00
1428.70
1129.50
853.30
     Interest Received
1230.00
600.00
755.80
824.30
563.90
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.90
     Provision Written Back
     Foreign Exchange Gains
20.00
42.40
58.20
     Others
200.00
270.00
630.50
246.10
289.40
Operating Profit
22050.00
14020.00
16252.80
16516.40
12987.70
Interest
4530.00
3120.00
2696.90
2527.70
2763.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
50.00
60.00
48.80
34.40
38.80
     Other Interest
4480.00
3060.00
2648.20
2493.20
2724.80
PBDT
17520.00
10900.00
13555.90
13988.70
10224.10
Depreciation
5730.00
4620.00
3424.70
3061.90
2879.60
Profit Before Taxation & Exceptional Items
11790.00
6280.00
10131.20
10926.80
7344.50
Exceptional Income / Expenses
-60.00
Profit Before Tax
11740.00
6280.00
10129.10
10926.80
7344.50
Provision for Tax
3840.00
2110.00
3337.00
3895.80
2510.50
     Current Income Tax
1470.00
1420.00
1904.50
3075.70
1712.40
     Deferred Tax
2350.00
690.00
1574.60
599.80
917.20
     Other taxes
20.00
0.00
-142.10
220.30
-119.00
Profit After Tax
7900.00
4160.00
6792.10
7031.00
4833.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
70.00
79.10
66.20
90.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7910.00
4240.00
6871.20
7097.20
4924.00
Adjustments to PAT
Profit Balance B/F
23260.00
21540.00
17522.10
11102.50
8661.20
Appropriations
31170.00
25780.00
24393.30
18199.70
13585.20
     General Reserves
2000.00
2000.00
2000.00
1000.00
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
119.10
     Other Appropriation
950.00
510.00
854.00
-322.40
784.10
Equity Dividend %
200.00
150.00
150.00
150.00
75.00
Earnings Per Share
102.00
55.00
89.00
92.00
64.00
Adjusted EPS
102.00
55.00
89.00
92.00
64.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.