CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GILLANDERS ARBUTHNOT & COMPANY LTD.

NSE : GILLANDERSBSE : 532716ISIN CODE : INE047B01011Industry : DiversifiedHouse : Kothari
BSE119.55-1.75 (-1.44 %)
PREV CLOSE ( ) 121.30
OPEN PRICE ( ) 124.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1273
TODAY'S LOW / HIGH ( )117.00 124.95
52 WK LOW / HIGH ( )71.3 158.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
3650.20
4512.00
4073.30
4307.60
6600.30
     Sales
3155.70
3981.60
3722.70
3836.60
5649.70
     Job Work/ Contract Receipts
367.60
407.80
231.20
294.80
730.00
     Processing Charges / Service Income
25.90
23.30
19.20
16.30
17.10
     Revenue from property development
     Other Operational Income
101.00
99.30
100.30
159.90
203.50
Less: Excise Duty
Net Sales
3632.80
4490.30
4064.10
4307.60
6600.30
EXPENDITURE :
Increase/Decrease in Stock
139.20
137.80
-317.50
449.40
136.10
Raw Material Consumed
948.10
1221.10
1461.60
1053.50
2670.00
     Opening Raw Materials
121.80
111.30
132.60
216.20
349.70
     Purchases Raw Materials
568.80
872.50
1015.70
644.30
1777.10
     Closing Raw Materials
92.10
121.80
111.30
132.60
216.20
     Other Direct Purchases / Brought in cost
349.60
359.10
424.60
325.50
759.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
403.10
434.60
412.60
413.00
694.00
     Electricity & Power
403.10
434.60
412.60
413.00
694.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1321.70
1350.30
1227.60
1179.10
1547.20
     Salaries, Wages & Bonus
1131.50
1167.10
1043.00
987.50
1292.40
     Contributions to EPF & Pension Funds
125.60
120.90
112.70
111.10
147.60
     Workmen and Staff Welfare Expenses
76.80
79.40
71.90
80.50
107.20
     Other Employees Cost
-12.20
-17.20
0.00
0.00
0.00
Other Manufacturing Expenses
580.10
745.30
585.20
534.10
796.90
     Sub-contracted / Out sourced services
     Processing Charges
132.40
163.20
104.10
113.10
198.70
     Repairs and Maintenance
57.40
86.20
77.10
66.90
115.80
     Packing Material Consumed
     Other Mfg Exp
390.30
495.80
404.00
354.10
482.40
General and Administration Expenses
224.30
192.40
223.50
206.30
274.90
     Rent , Rates & Taxes
38.10
26.60
61.30
31.70
47.10
     Insurance
16.90
14.10
15.10
23.00
24.60
     Printing and stationery
     Professional and legal fees
36.90
48.50
18.40
20.50
25.80
     Traveling and conveyance
61.50
62.60
50.40
45.40
69.30
     Other Administration
132.40
103.20
128.70
131.10
177.40
Selling and Distribution Expenses
72.80
149.70
100.90
104.00
173.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.60
24.20
24.20
30.20
49.10
     Freight and Forwarding
56.30
125.50
76.70
73.70
124.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
279.60
139.60
72.20
62.80
22.70
     Bad debts /advances written off
4.00
38.60
58.20
35.70
12.10
     Provision for doubtful debts
2.20
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
272.50
101.00
14.10
27.00
10.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
3969.00
4370.80
3766.20
4002.10
6315.70
Operating Profit (Excl OI)
-336.20
119.50
297.90
305.40
284.60
Other Income
136.30
196.00
174.20
93.70
168.40
     Interest Received
3.70
7.90
7.20
13.40
24.40
     Dividend Received
1.80
     Profit on sale of Fixed Assets
4.30
7.60
19.40
3.20
     Profits on sale of Investments
0.10
1.20
1.40
2.80
     Provision Written Back
8.20
58.60
138.30
32.60
82.50
     Foreign Exchange Gains
     Others
124.40
124.10
21.10
26.80
53.80
Operating Profit
-199.80
315.50
472.10
399.10
453.10
Interest
142.80
180.40
232.90
369.00
477.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
7.30
19.70
28.40
37.20
43.80
     Bank Charges etc
12.00
26.20
19.50
31.60
39.10
     Other Interest
123.50
134.50
185.00
300.30
394.20
PBDT
-342.60
135.20
239.20
30.10
-24.00
Depreciation
117.60
119.70
124.50
160.40
196.60
Profit Before Taxation & Exceptional Items
-460.20
15.50
114.70
-130.30
-220.60
Exceptional Income / Expenses
106.50
-22.40
95.80
Profit Before Tax
-460.20
121.90
114.70
-152.70
-124.80
Provision for Tax
26.00
-26.30
-48.70
3.60
27.40
     Current Income Tax
-1.10
3.60
22.50
     Deferred Tax
26.00
-26.30
-49.20
4.90
     Other taxes
26.00
-26.30
1.60
3.60
0.00
Profit After Tax
-486.20
148.20
163.40
-156.30
-152.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-486.20
148.20
163.40
-156.30
-152.20
Adjustments to PAT
Profit Balance B/F
703.80
569.80
391.70
544.40
705.70
Appropriations
217.60
718.10
555.10
388.10
553.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.10
14.20
-14.70
-3.60
9.10
Equity Dividend %
Earnings Per Share
-23.00
7.00
8.00
-7.00
-7.00
Adjusted EPS
-23.00
7.00
8.00
-7.00
-7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.