CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private
BSE10174.30-43.95 (-0.43 %)
PREV CLOSE ( ) 10218.25
OPEN PRICE ( ) 10218.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2293
TODAY'S LOW / HIGH ( )10097.25 10399.00
52 WK LOW / HIGH ( )6275 13300
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
60700.00
69230.00
39850.00
25500.00
22770.00
     Sales
59090.00
67700.00
38660.00
24760.00
22050.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1610.00
1530.00
1190.00
740.00
720.00
Less: Excise Duty
Net Sales
60700.00
69230.00
39480.00
25160.00
22370.00
EXPENDITURE :
Increase/Decrease in Stock
840.00
-370.00
-400.00
-380.00
-420.00
Raw Material Consumed
31130.00
43800.00
23670.00
13840.00
12570.00
     Opening Raw Materials
7880.00
4610.00
2410.00
1630.00
1690.00
     Purchases Raw Materials
25290.00
41460.00
25220.00
12630.00
10980.00
     Closing Raw Materials
6070.00
7880.00
4610.00
2410.00
1630.00
     Other Direct Purchases / Brought in cost
4030.00
5600.00
660.00
1990.00
1530.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
600.00
620.00
430.00
320.00
310.00
     Electricity & Power
600.00
620.00
430.00
320.00
310.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4000.00
3310.00
2670.00
2220.00
1960.00
     Salaries, Wages & Bonus
3710.00
3080.00
2470.00
2080.00
1840.00
     Contributions to EPF & Pension Funds
160.00
150.00
130.00
90.00
90.00
     Workmen and Staff Welfare Expenses
130.00
80.00
70.00
50.00
30.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1520.00
1330.00
1070.00
770.00
810.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
460.00
420.00
300.00
220.00
220.00
     Packing Material Consumed
     Other Mfg Exp
1060.00
910.00
770.00
540.00
590.00
General and Administration Expenses
1350.00
1090.00
1060.00
710.00
660.00
     Rent , Rates & Taxes
100.00
70.00
70.00
80.00
60.00
     Insurance
210.00
180.00
150.00
100.00
     Printing and stationery
     Professional and legal fees
280.00
270.00
320.00
230.00
190.00
     Traveling and conveyance
240.00
190.00
150.00
110.00
170.00
     Other Administration
760.00
570.00
510.00
300.00
410.00
Selling and Distribution Expenses
3640.00
3680.00
2250.00
1560.00
1390.00
     Advertisement & Sales Promotion
580.00
910.00
360.00
230.00
290.00
     Sales Commissions & Incentives
550.00
420.00
290.00
150.00
140.00
     Freight and Forwarding
2510.00
2340.00
1600.00
1180.00
960.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3930.00
2890.00
1380.00
970.00
750.00
     Bad debts /advances written off
10.00
270.00
10.00
0.00
10.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
10.00
10.00
     Losson foreign exchange fluctuations
1680.00
800.00
460.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2230.00
1820.00
900.00
970.00
740.00
Less: Expenses Capitalised
Total Expenditure
47000.00
56340.00
32130.00
20010.00
18030.00
Operating Profit (Excl OI)
13690.00
12890.00
7350.00
5150.00
4340.00
Other Income
440.00
320.00
320.00
210.00
410.00
     Interest Received
300.00
180.00
130.00
30.00
40.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
20.00
30.00
10.00
0.00
     Profits on sale of Investments
50.00
20.00
0.00
10.00
10.00
     Provision Written Back
0.00
0.00
130.00
10.00
     Foreign Exchange Gains
90.00
330.00
     Others
80.00
80.00
60.00
80.00
20.00
Operating Profit
14140.00
13200.00
7670.00
5360.00
4750.00
Interest
1090.00
900.00
500.00
450.00
550.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1010.00
830.00
440.00
370.00
480.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
80.00
70.00
60.00
80.00
70.00
PBDT
13040.00
12300.00
7170.00
4910.00
4200.00
Depreciation
1430.00
1280.00
1090.00
940.00
850.00
Profit Before Taxation & Exceptional Items
11610.00
11020.00
6070.00
3970.00
3360.00
Exceptional Income / Expenses
Profit Before Tax
11610.00
11020.00
6070.00
3970.00
3360.00
Provision for Tax
2860.00
2900.00
1520.00
1090.00
570.00
     Current Income Tax
3070.00
3130.00
1630.00
1280.00
950.00
     Deferred Tax
-200.00
-240.00
-120.00
-170.00
-380.00
     Other taxes
-20.00
10.00
0.00
-10.00
0.00
Profit After Tax
8750.00
8110.00
4550.00
2880.00
2790.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-390.00
-540.00
-140.00
-120.00
-110.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8360.00
7570.00
4410.00
2760.00
2670.00
Adjustments to PAT
Profit Balance B/F
16820.00
10920.00
8200.00
6840.00
5740.00
Appropriations
25170.00
18490.00
12620.00
9610.00
8410.00
     General Reserves
1010.00
1200.00
1040.00
750.00
800.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
230.00
480.00
630.00
650.00
770.00
Equity Dividend %
425.00
400.00
375.00
300.00
300.00
Earnings Per Share
92.00
84.00
49.00
31.00
30.00
Adjusted EPS
92.00
84.00
49.00
31.00
30.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.