CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HUBTOWN LTD.

NSE : HUBTOWNBSE : 532799ISIN CODE : INE703H01016Industry : Construction - Real EstateHouse : Hubtown
BSE292.8511.75 (+4.18 %)
PREV CLOSE ( ) 281.10
OPEN PRICE ( ) 279.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17500
TODAY'S LOW / HIGH ( )279.00 295.15
52 WK LOW / HIGH ( )79.32 342.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
2577.20
3190.90
1902.80
2660.80
2727.30
     Revenue from property development
2048.00
2679.30
1640.60
1864.00
1252.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
529.20
511.50
262.20
796.80
1474.60
Less: Excise Duty
Operating Income (Net)
2577.20
3190.90
1902.80
2660.80
2727.30
EXPENDITURE :
Increase/Decrease in Stock
-2802.70
-445.50
-1981.80
37.00
-2031.40
Cost of Construction and Development
3996.60
1841.90
2615.00
1007.20
1572.70
     Opening Raw Materials
     Cost of Land & Construction Materials
3754.40
1703.80
1826.60
689.70
1240.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
3996.60
1841.90
2615.00
1007.20
1572.70
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.60
174.80
158.50
91.00
240.40
     Salaries, Wages & Bonus
158.10
171.20
145.30
76.70
220.80
     Contributions to EPF & Pension Funds
8.60
0.30
9.10
9.90
16.80
     Workmen and Staff Welfare Expenses
5.60
3.00
3.80
4.10
2.40
     Other Employees Cost
0.30
0.30
0.30
0.30
0.40
Operating Expenses
68.00
11.00
12.30
13.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
68.00
11.00
12.30
13.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
434.60
474.50
395.90
278.40
300.00
     Rent , Rates & Taxes
6.40
26.60
47.70
36.00
49.30
     Insurance
8.70
8.50
4.60
5.90
4.30
     Printing and stationery
     Professional and legal fees
90.40
76.90
56.70
76.90
55.70
     Other Administration
329.20
362.50
286.90
159.60
190.80
Selling and Distribution Expenses
228.00
108.80
212.30
41.00
74.40
     Advertisement & Sales Promotion
188.10
67.10
159.90
26.30
43.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
39.90
41.70
52.40
14.60
30.80
Miscellaneous Expenses
1501.10
282.40
1086.60
1863.40
1813.10
     Bad debts /advances written off
881.20
21.20
1070.70
158.30
150.10
     Provision for doubtful debts
83.60
109.80
14.00
55.70
704.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.10
0.10
0.10
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
536.10
151.30
1.80
1649.10
958.30
Less: Expenses Capitalised
Total Expenditure
3598.10
2448.00
2498.80
3331.00
1969.30
Operating Profit (Excl OI)
-1020.90
742.80
-596.00
-670.10
757.90
Other Income
1043.10
169.10
239.10
459.80
384.50
     Interest Received
251.20
163.30
141.10
383.50
301.20
     Dividend Received
     Profit on sale of Fixed Assets
80.20
2.90
2.60
70.70
61.10
     Profits on sale of Investments
0.10
0.10
0.10
0.10
     Provision Written Back
652.60
0.10
46.00
0.10
8.00
     Foreign Exchange Gains
0.00
0.00
0.00
0.50
     Others
59.00
2.70
49.30
5.50
13.70
Operating Profit
22.20
911.90
-356.90
-210.40
1142.50
Interest
744.80
940.60
873.60
1051.00
1389.40
     InterestonDebenture / Bonds
285.30
449.20
319.80
437.40
24.60
     Interest on Term Loan
311.40
310.70
329.20
325.30
1004.90
     Intereston Fixed deposits
1.50
3.30
2.00
4.60
3.40
     Bank Charges etc
-0.50
1.10
11.30
13.10
     Other Interest
147.10
176.40
211.40
270.60
356.40
PBDT
-722.60
-28.70
-1230.50
-1261.40
-246.90
Depreciation
30.10
31.90
38.90
36.40
43.70
Profit Before Taxation & Exceptional Items
-752.70
-60.60
-1269.40
-1297.70
-290.60
Exceptional Income / Expenses
Profit Before Tax
-752.70
-60.60
-1269.40
-1297.70
-290.60
Provision for Tax
7.00
-323.40
32.70
-0.60
172.70
     Current Income Tax
0.90
16.80
29.90
     Deferred Tax
2.60
-318.90
41.80
24.10
142.80
     Other taxes
3.50
-323.40
32.70
-41.50
0.00
Profit After Tax
-759.70
262.90
-1302.00
-1297.10
-463.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.10
-16.10
23.60
11.30
-1.20
Share of Associate
-102.10
48.10
17.90
81.50
-142.90
Other Consolidated Items
-5.90
-0.50
Consolidated Net Profit
-854.60
288.90
-1260.50
-1204.80
-607.40
Adjustments to PAT
0.00
Profit Balance B/F
1632.40
1726.60
2953.00
4157.40
4834.10
Appropriations
777.80
2015.50
1692.40
2952.60
4226.70
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
777.80
2015.50
1692.40
2952.60
4226.70
Equity Dividend %
Earnings Per Share
-11.00
4.00
-17.00
-17.00
-8.00
Adjusted EPS
-11.00
4.00
-17.00
-17.00
-8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.