CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FIRSTSOURCE SOLUTIONS LTD.

NSE : FSLBSE : 532809ISIN CODE : INE684F01012Industry : BPO/ITeSHouse : RP Sanjiv Goenka
BSE396.25-10.25 (-2.52 %)
PREV CLOSE ( ) 406.50
OPEN PRICE ( ) 406.05
BID PRICE (QTY) 396.30 (22)
OFFER PRICE (QTY) 396.70 (27)
VOLUME 49743
TODAY'S LOW / HIGH ( )396.00 409.45
52 WK LOW / HIGH ( )176.7 422.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
63362.00
60223.00
59212.00
50780.00
40986.00
     Software Services & Operating Revenues
63325.00
59859.00
58657.00
50327.00
40502.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
37.00
364.00
554.00
453.00
484.00
Less: Excise Duty
Operating Income (Net)
63362.00
60223.00
59212.00
50780.00
40986.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
309.00
334.00
259.00
221.00
285.00
     Electricity & Power
309.00
334.00
259.00
221.00
285.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39087.00
38675.00
39468.00
34672.00
27735.00
     Salaries, Wages & Bonus
35922.00
35486.00
35886.00
32024.00
25537.00
     Contributions to EPF & Pension Funds
1675.00
1547.00
1406.00
1252.00
1078.00
     Wheeling & Transmission Charges recoverable
1458.00
1414.00
1476.00
1187.00
1092.00
     Other Employees Cost
31.00
228.00
699.00
209.00
29.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3118.00
2896.00
2702.00
2604.00
1847.00
     Repairs and Maintenance
677.00
663.00
692.00
608.00
546.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2441.00
2233.00
2010.00
1996.00
1302.00
General and Administration Expenses
9884.00
9307.00
6234.00
4168.00
3982.00
     Rates & Taxes
282.00
271.00
225.00
219.00
208.00
     Insurance
289.00
328.00
268.00
179.00
145.00
     Printing and stationery
43.00
67.00
     Professional and legal fees
1367.00
1163.00
1120.00
981.00
764.00
     Other Administration
6727.00
6502.00
3766.00
2281.00
2373.00
Selling and Marketing Expenses
683.00
407.00
586.00
540.00
380.00
     Advertisement & Sales Promotion
683.00
407.00
586.00
540.00
380.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
773.00
373.00
395.00
209.00
224.00
     Bad debts /advances written off
     Provision for doubtful debts
323.00
185.00
78.00
33.00
59.00
     Losson disposal of fixed assets(net)
56.00
7.00
3.00
4.00
3.00
     Losson foreign exchange fluctuations
27.00
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
394.00
153.00
286.00
173.00
162.00
Less: Expenses Capitalised
Total Expenditure
53854.00
51993.00
49643.00
42415.00
34453.00
Operating Profit (Excl OI)
9508.00
8231.00
9568.00
8365.00
6533.00
Other Income
424.00
1343.00
36.00
39.00
91.00
     Interest Received
10.00
10.00
5.00
7.00
11.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
62.00
48.00
30.00
19.00
60.00
     Provision Written Back
     Foreign Exchange Gains
17.00
13.00
18.00
     Others
335.00
1285.00
1.00
0.00
3.00
Operating Profit
9933.00
9574.00
9604.00
8404.00
6625.00
Interest
1034.00
790.00
639.00
872.00
831.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
318.00
289.00
370.00
349.00
533.00
     Other Interest
716.00
501.00
269.00
522.00
298.00
PBDT
8899.00
8784.00
8965.00
7532.00
5794.00
Depreciation
2602.00
2632.00
2494.00
2064.00
1852.00
Profit Before Taxation & Exceptional Items
6297.00
6152.00
6471.00
5469.00
3942.00
Exceptional Income / Expenses
-1151.00
Profit Before Tax
6297.00
6152.00
6471.00
4318.00
3942.00
Provision for Tax
1150.00
1015.00
1106.00
702.00
545.00
     Current Income Tax
901.00
658.00
742.00
620.00
282.00
     Deferred Tax
249.00
357.00
364.00
82.00
263.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5147.00
5137.00
5365.00
3617.00
3397.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
8.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5147.00
5137.00
5374.00
3617.00
3397.00
Adjustments to PAT
Profit Balance B/F
17426.00
15525.00
13810.00
12076.00
13004.00
Appropriations
22573.00
20662.00
19184.00
15693.00
16401.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
22573.00
20662.00
19184.00
15693.00
16401.00
Equity Dividend %
35.00
35.00
35.00
30.00
25.00
Earnings Per Share
7.00
7.00
8.00
5.00
5.00
Adjusted EPS
7.00
7.00
8.00
5.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.