CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DLF LTD.

NSE : DLFBSE : 532868ISIN CODE : INE271C01023Industry : Construction - Real EstateHouse : DLF
BSE827.75-7.35 (-0.88 %)
PREV CLOSE ( ) 835.10
OPEN PRICE ( ) 828.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29188
TODAY'S LOW / HIGH ( )824.45 839.00
52 WK LOW / HIGH ( )689.9 967
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
64270.00
56948.30
57173.90
54140.60
60827.70
     Revenue from property development
1724.20
50470.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
62545.80
56948.30
57173.90
54140.60
10357.00
Less: Excise Duty
Operating Income (Net)
64270.00
56948.30
57173.90
54140.60
60827.70
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
22903.30
19653.40
23641.10
24984.60
29027.80
     Opening Raw Materials
     Cost of Land & Construction Materials
22903.30
19653.40
23641.10
24984.60
29027.80
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
22903.30
19653.40
23641.10
24984.60
29027.80
Power & Fuel Cost
234.80
236.90
251.10
288.60
406.70
     Electricity & Power
234.80
236.90
251.10
288.60
406.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5459.50
5478.80
3539.90
3137.80
3567.20
     Salaries, Wages & Bonus
5652.50
5407.60
3282.80
2883.60
3144.40
     Contributions to EPF & Pension Funds
175.90
160.10
118.20
110.10
147.40
     Workmen and Staff Welfare Expenses
139.70
94.50
62.50
46.20
76.40
     Other Employees Cost
-508.60
-183.40
76.30
97.90
199.10
Operating Expenses
6289.00
5952.20
5087.40
4536.80
6008.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1254.70
1265.90
1278.80
1029.00
1232.20
     Packing Material Consumed
     Other Manufacturing expenses
5034.30
4686.30
3808.50
3507.70
4776.40
General and Administration Expenses
3632.90
3065.90
2608.00
2967.90
2760.40
     Rent , Rates & Taxes
596.10
658.60
606.10
1460.80
482.20
     Insurance
60.30
49.50
69.10
51.60
55.90
     Printing and stationery
80.00
58.90
34.00
26.40
70.90
     Professional and legal fees
1985.30
1465.80
1254.50
922.80
1598.80
     Other Administration
911.20
833.20
644.30
506.30
552.70
Selling and Distribution Expenses
2114.00
2313.30
2015.70
865.90
1575.60
     Advertisement & Sales Promotion
339.50
877.00
     Sales Commissions & Incentives
2072.30
2291.40
1995.10
480.90
614.00
     Freight and Forwarding
41.70
21.90
20.60
45.50
84.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2400.60
2989.00
2605.10
3181.10
6131.40
     Bad debts /advances written off
     Provision for doubtful debts
438.60
1179.20
669.50
662.00
2471.10
     Losson disposal of fixed assets(net)
2.10
0.60
3.40
107.00
     Losson foreign exchange fluctuations
0.00
1.60
2.30
0.20
196.80
     Losson sale of non-trade current investments
1.70
16.90
511.90
121.60
     Other Miscellaneous Expenses
1958.10
1808.30
1915.80
2003.60
3234.90
Less: Expenses Capitalised
Total Expenditure
43034.00
39689.50
39748.30
39962.60
49477.70
Operating Profit (Excl OI)
21235.90
17258.80
17425.60
14178.00
11350.00
Other Income
5313.40
3173.10
4204.60
5308.30
8053.70
     Interest Received
4063.00
2011.10
2161.90
2971.30
4862.10
     Dividend Received
7.10
5.80
22.30
8.70
362.10
     Profit on sale of Fixed Assets
35.80
5.80
0.20
191.50
88.80
     Profits on sale of Investments
550.60
121.10
127.70
68.30
39.40
     Provision Written Back
249.90
444.80
470.80
739.60
886.70
     Foreign Exchange Gains
     Others
407.00
584.50
1421.50
1328.90
1814.60
Operating Profit
26549.40
20431.90
21630.20
19486.20
19403.70
Interest
3564.50
3921.40
6245.50
8533.60
14269.40
     InterestonDebenture / Bonds
6.90
342.30
883.10
1083.00
607.40
     Interest on Term Loan
2441.30
2454.10
3464.20
4971.60
6259.20
     Intereston Fixed deposits
     Bank Charges etc
260.10
278.80
487.20
882.90
1053.10
     Other Interest
856.20
846.10
1411.00
1596.30
6349.70
PBDT
22984.90
16510.50
15384.70
10952.60
5134.30
Depreciation
1479.50
1486.30
1494.40
1594.80
2003.00
Profit Before Taxation & Exceptional Items
21505.50
15024.20
13890.30
9357.80
3131.30
Exceptional Income / Expenses
-2244.30
-962.10
3403.30
Profit Before Tax
21505.50
15024.20
11645.90
8395.70
6534.60
Provision for Tax
5201.30
4015.00
3209.70
3622.80
21326.70
     Current Income Tax
1246.70
568.80
594.80
1059.30
624.30
     Deferred Tax
3840.50
4072.30
2615.00
2563.50
20702.40
     Other taxes
114.20
-626.10
0.00
0.00
0.00
Profit After Tax
16304.20
11009.20
8436.20
4772.90
-14792.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.60
18.80
5.40
110.10
64.90
Share of Associate
10931.30
9330.30
6567.00
6053.00
8895.20
Other Consolidated Items
Consolidated Net Profit
27271.10
20358.30
15008.50
10936.00
-5832.00
Adjustments to PAT
Profit Balance B/F
92636.40
79684.20
69607.40
59782.60
72963.30
Appropriations
119907.40
100042.40
84616.00
70718.70
67131.30
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
119907.40
100042.40
84616.00
70718.70
67131.30
Equity Dividend %
250.00
200.00
150.00
100.00
100.00
Earnings Per Share
11.00
8.00
6.00
4.00
-2.00
Adjusted EPS
11.00
8.00
6.00
4.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.