CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD.

NSE : ADANIPORTSBSE : 532921ISIN CODE : INE742F01042Industry : PortHouse : Adani
BSE1114.70-174.35 (-13.53 %)
PREV CLOSE ( ) 1289.05
OPEN PRICE ( ) 1160.15
BID PRICE (QTY) 1115.15 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1383432
TODAY'S LOW / HIGH ( )993.85 1160.15
52 WK LOW / HIGH ( )785.1 1607.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
267110.00
208520.00
171190.00
125500.00
114390.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
267110.00
208520.00
169790.00
124260.00
107670.00
     Revenue from property development
     Other Operational Income
0.00
0.00
1400.00
1240.00
6710.00
Less: Excise Duty
Net Sales
267110.00
208520.00
171190.00
125500.00
114390.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9240.00
7600.00
7410.00
3540.00
3330.00
     Electricity & Power
9240.00
7600.00
7410.00
3540.00
3330.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18960.00
11780.00
7790.00
6150.00
5470.00
     Salaries, Wages & Bonus
17340.00
10440.00
6980.00
5610.00
4970.00
     Contributions to EPF & Pension Funds
300.00
320.00
240.00
160.00
170.00
     Workmen and Staff Welfare Expenses
790.00
680.00
480.00
300.00
280.00
     Other Employees Cost
530.00
340.00
100.00
80.00
60.00
Other Manufacturing Expenses
61810.00
48650.00
41270.00
28830.00
27580.00
     Sub-contracted / Out sourced services
200.00
180.00
6220.00
210.00
140.00
     Processing Charges
1070.00
890.00
960.00
500.00
480.00
     Repairs and Maintenance
1970.00
2330.00
1050.00
1580.00
1190.00
     Packing Material Consumed
     Other Mfg Exp
58570.00
45240.00
33040.00
26540.00
25770.00
General and Administration Expenses
14740.00
8900.00
8600.00
5340.00
4730.00
     Rent , Rates & Taxes
290.00
240.00
2090.00
190.00
130.00
     Insurance
1550.00
1370.00
1150.00
820.00
600.00
     Printing and stationery
     Professional and legal fees
7110.00
2230.00
2060.00
1370.00
1280.00
     Traveling and conveyance
910.00
900.00
700.00
470.00
490.00
     Other Administration
5790.00
5060.00
3300.00
2950.00
2720.00
Selling and Distribution Expenses
1200.00
770.00
250.00
350.00
200.00
     Advertisement & Sales Promotion
1020.00
410.00
250.00
100.00
100.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
180.00
360.00
0.00
250.00
100.00
Miscellaneous Expenses
2510.00
2500.00
10610.00
1460.00
18040.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
40.00
120.00
     Losson foreign exchange fluctuations
8720.00
16260.00
     Losson sale of non-trade current investments
40.00
     Other Miscellaneous Expenses
2510.00
2500.00
1850.00
1430.00
1650.00
Less: Expenses Capitalised
Total Expenditure
108470.00
80180.00
75940.00
45660.00
59340.00
Operating Profit (Excl OI)
158640.00
128330.00
95240.00
79830.00
55050.00
Other Income
15510.00
17840.00
22390.00
26850.00
24330.00
     Interest Received
7880.00
12460.00
19410.00
16330.00
17670.00
     Dividend Received
2100.00
0.00
40.00
70.00
80.00
     Profit on sale of Fixed Assets
90.00
600.00
     Profits on sale of Investments
190.00
210.00
650.00
920.00
     Provision Written Back
990.00
210.00
350.00
180.00
140.00
     Foreign Exchange Gains
7150.00
     Others
4260.00
4350.00
1950.00
2200.00
6430.00
Operating Profit
174150.00
146170.00
117640.00
106690.00
79380.00
Interest
28970.00
44800.00
25600.00
22550.00
19510.00
     InterestonDebenture / Bonds
19480.00
20800.00
18510.00
16850.00
11670.00
     Interest on Term Loan
6820.00
3860.00
5750.00
3170.00
6630.00
     Intereston Fixed deposits
     Bank Charges etc
780.00
450.00
380.00
760.00
420.00
     Other Interest
1900.00
19680.00
950.00
1780.00
790.00
PBDT
145180.00
101370.00
92040.00
84140.00
59870.00
Depreciation
38880.00
34250.00
30990.00
21070.00
16800.00
Profit Before Taxation & Exceptional Items
106290.00
67120.00
61050.00
63060.00
43070.00
Exceptional Income / Expenses
-3740.00
-12730.00
-4050.00
-590.00
Profit Before Tax
100940.00
54870.00
57170.00
62920.00
42440.00
Provision for Tax
19900.00
960.00
7640.00
12430.00
4590.00
     Current Income Tax
11320.00
9520.00
8750.00
12720.00
7070.00
     Deferred Tax
2890.00
10.00
1010.00
1020.00
-1450.00
     Other taxes
5690.00
-8570.00
-2120.00
-1310.00
-1040.00
Profit After Tax
81040.00
53910.00
49530.00
50490.00
37850.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
70.00
-820.00
-670.00
-540.00
-210.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
81110.00
53090.00
48860.00
49940.00
37630.00
Adjustments to PAT
Profit Balance B/F
307230.00
270570.00
248760.00
202920.00
176900.00
Appropriations
388340.00
323660.00
297620.00
252860.00
214530.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11320.00
13700.00
27050.00
4110.00
5100.00
Equity Dividend %
300.00
250.00
250.00
250.00
160.00
Earnings Per Share
38.00
25.00
23.00
25.00
19.00
Adjusted EPS
38.00
25.00
23.00
25.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.