CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01013Industry : Pesticides & AgrochemicalsHouse : Private
BSE9590.05291.9 (+3.14 %)
PREV CLOSE ( ) 9298.15
OPEN PRICE ( ) 9700.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 577
TODAY'S LOW / HIGH ( )9366.65 9759.00
52 WK LOW / HIGH ( )9021 14281.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
10446.30
12343.40
13011.60
10920.00
12150.50
     Sales
10333.70
12152.20
12933.50
10781.30
11935.50
     Job Work/ Contract Receipts
19.30
22.30
108.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
112.60
191.30
58.70
116.40
106.60
Less: Excise Duty
1.90
2.20
Net Sales
10446.30
12343.40
13009.70
10917.80
12150.50
EXPENDITURE :
Increase/Decrease in Stock
429.80
-154.70
-850.60
-75.00
403.60
Raw Material Consumed
6780.50
8545.30
9277.00
6914.80
7987.80
     Opening Raw Materials
1022.10
789.60
642.90
655.10
767.20
     Purchases Raw Materials
6762.00
8777.80
9423.80
6625.70
7787.80
     Closing Raw Materials
1003.60
1022.10
789.60
642.90
655.10
     Other Direct Purchases / Brought in cost
276.90
87.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
281.70
293.10
345.90
298.90
252.00
     Electricity & Power
270.50
282.00
331.60
287.10
241.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.20
11.10
14.30
11.90
10.00
Employee Cost
726.20
665.60
651.50
562.80
463.60
     Salaries, Wages & Bonus
632.20
581.90
561.60
481.10
407.30
     Contributions to EPF & Pension Funds
20.00
19.40
17.30
15.80
13.70
     Workmen and Staff Welfare Expenses
50.70
52.70
22.80
21.30
15.30
     Other Employees Cost
23.20
11.60
49.80
44.60
27.30
Other Manufacturing Expenses
357.50
418.20
371.10
262.10
242.20
     Sub-contracted / Out sourced services
     Processing Charges
38.50
16.60
8.70
16.60
12.10
     Repairs and Maintenance
293.30
374.40
334.40
214.40
200.20
     Packing Material Consumed
1.70
1.10
3.30
6.90
6.50
     Other Mfg Exp
24.00
26.00
24.70
24.00
23.40
General and Administration Expenses
567.80
466.50
536.50
480.00
401.90
     Rent , Rates & Taxes
6.60
8.20
10.70
10.10
8.80
     Insurance
173.80
40.00
28.20
22.50
22.70
     Printing and stationery
13.70
8.30
12.50
8.10
6.90
     Professional and legal fees
40.70
45.40
33.60
41.00
22.90
     Traveling and conveyance
18.30
13.10
6.70
6.40
10.50
     Other Administration
333.10
364.50
451.50
398.30
340.70
Selling and Distribution Expenses
82.90
89.60
124.20
72.10
99.80
     Advertisement & Sales Promotion
15.80
9.10
6.10
6.10
9.70
     Sales Commissions & Incentives
4.00
23.00
8.80
4.60
10.60
     Freight and Forwarding
57.50
54.50
107.30
56.30
58.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.60
3.00
2.00
5.10
21.20
Miscellaneous Expenses
43.00
46.30
38.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.00
46.30
38.40
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
9269.40
10369.90
10494.10
8515.70
9850.80
Operating Profit (Excl OI)
1176.80
1973.50
2515.60
2402.10
2299.70
Other Income
209.00
193.40
156.40
71.80
168.20
     Interest Received
4.70
4.30
3.90
3.70
12.90
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
135.20
175.60
128.10
31.40
148.00
     Others
68.90
13.40
24.40
36.60
7.30
Operating Profit
1385.80
2166.90
2672.10
2473.90
2467.90
Interest
33.80
60.90
73.40
44.10
164.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.20
2.90
5.30
7.30
8.20
     Other Interest
29.60
58.10
68.20
36.80
156.20
PBDT
1352.00
2106.00
2598.60
2429.70
2303.50
Depreciation
257.90
260.30
249.40
257.60
219.40
Profit Before Taxation & Exceptional Items
1094.10
1845.70
2349.20
2172.10
2084.10
Exceptional Income / Expenses
-43.40
-0.90
-12.60
-32.10
Profit Before Tax
1233.20
1740.10
2336.80
2159.50
2052.00
Provision for Tax
278.10
494.00
576.90
514.80
475.50
     Current Income Tax
261.70
477.40
589.10
542.90
494.70
     Deferred Tax
25.10
-4.30
-1.70
-14.10
-25.10
     Other taxes
-8.70
20.90
-10.40
-13.90
5.90
Profit After Tax
955.10
1246.10
1759.80
1644.70
1576.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-5.90
Other Consolidated Items
Consolidated Net Profit
955.10
1246.10
1759.80
1638.70
1576.40
Adjustments to PAT
Profit Balance B/F
8890.60
7657.70
6813.80
5182.20
3629.10
Appropriations
9845.70
8903.80
8573.70
6820.90
5205.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.40
13.20
916.00
7.10
23.30
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
230.00
300.00
424.00
386.00
371.00
Adjusted EPS
230.00
300.00
424.00
386.00
371.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.