CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JYOTHY LABS LTD.

NSE : JYOTHYLABBSE : 532926ISIN CODE : INE668F01031Industry : Household & Personal ProductsHouse : Jyothy Labs
BSE370.35-6.75 (-1.79 %)
PREV CLOSE ( ) 377.10
OPEN PRICE ( ) 380.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 116253
TODAY'S LOW / HIGH ( )369.55 387.00
52 WK LOW / HIGH ( )366.7 595
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
33802.50
30189.60
26628.90
23286.20
20597.60
     Sales
33206.00
29684.20
26346.90
23074.40
20171.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
576.90
487.00
268.20
200.40
412.00
     Revenue from property development
     Other Operational Income
19.60
18.40
13.90
11.40
14.50
Less: Excise Duty
Net Sales
27569.30
24860.20
21964.90
19091.20
17111.70
EXPENDITURE :
Increase/Decrease in Stock
62.60
-33.40
-33.20
-268.90
-325.10
Raw Material Consumed
13975.80
14382.20
12862.90
10372.80
9334.30
     Opening Raw Materials
860.70
862.00
711.70
460.70
517.20
     Purchases Raw Materials
12340.20
12910.60
11110.30
8277.40
6963.60
     Closing Raw Materials
774.90
860.70
862.00
711.70
461.30
     Other Direct Purchases / Brought in cost
1549.80
1470.30
1902.90
2346.40
2314.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
346.20
322.20
289.10
278.20
308.30
     Electricity & Power
346.20
322.20
289.10
278.20
308.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2954.90
2599.70
2381.60
2216.50
2075.10
     Salaries, Wages & Bonus
2465.20
2196.80
2013.40
1822.20
1790.50
     Contributions to EPF & Pension Funds
154.40
138.50
134.70
117.80
125.00
     Workmen and Staff Welfare Expenses
49.20
48.30
43.60
37.40
46.40
     Other Employees Cost
286.10
216.10
189.90
239.10
113.20
Other Manufacturing Expenses
320.00
280.00
195.30
176.90
172.80
     Sub-contracted / Out sourced services
     Processing Charges
91.30
85.00
20.90
15.80
0.60
     Repairs and Maintenance
59.50
54.50
55.00
55.80
62.70
     Packing Material Consumed
     Other Mfg Exp
169.20
140.50
119.40
105.40
109.40
General and Administration Expenses
707.80
507.10
437.40
414.70
534.80
     Rent , Rates & Taxes
121.00
40.90
37.90
47.50
32.10
     Insurance
42.80
38.40
35.00
35.40
21.80
     Printing and stationery
5.90
6.00
4.50
5.20
7.10
     Professional and legal fees
133.90
95.90
69.00
65.60
93.30
     Traveling and conveyance
55.60
42.50
19.30
8.70
58.40
     Other Administration
404.20
325.90
290.90
261.00
380.50
Selling and Distribution Expenses
3906.70
3292.00
3020.40
2491.70
2260.00
     Advertisement & Sales Promotion
2282.30
1743.30
1610.70
1236.20
1227.10
     Sales Commissions & Incentives
     Freight and Forwarding
1624.40
1548.70
1409.70
1255.50
1032.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
497.30
351.60
329.00
264.20
240.70
     Bad debts /advances written off
0.60
0.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.70
3.30
3.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
497.30
351.60
327.40
260.40
236.70
Less: Expenses Capitalised
Total Expenditure
22771.30
21701.40
19482.60
15946.10
14600.90
Operating Profit (Excl OI)
4798.00
3158.80
2482.30
3145.10
2510.90
Other Income
537.30
395.30
186.70
184.50
200.00
     Interest Received
230.10
76.50
38.80
33.80
26.50
     Dividend Received
     Profit on sale of Fixed Assets
139.70
181.50
15.20
     Profits on sale of Investments
29.40
16.40
     Provision Written Back
0.40
1.20
     Foreign Exchange Gains
0.80
2.30
1.70
     Others
137.30
135.00
130.60
149.60
157.20
Operating Profit
5335.30
3554.10
2668.90
3329.60
2710.90
Interest
47.30
130.90
118.10
192.30
328.80
     InterestonDebenture / Bonds
3.70
68.60
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.40
1.90
0.30
     Other Interest
47.30
130.30
117.60
186.80
259.90
PBDT
5288.00
3423.20
2550.90
3137.30
2382.00
Depreciation
499.60
501.30
581.70
555.90
529.20
Profit Before Taxation & Exceptional Items
4788.40
2921.90
1969.20
2581.40
1852.80
Exceptional Income / Expenses
70.30
-235.00
-37.80
Profit Before Tax
4788.40
2992.20
1969.20
2346.30
1815.10
Provision for Tax
1095.40
594.90
377.90
439.80
189.20
     Current Income Tax
797.90
540.50
321.50
376.40
272.80
     Deferred Tax
255.80
54.40
56.40
63.40
-83.60
     Other taxes
41.70
0.00
0.00
0.00
0.00
Profit After Tax
3693.00
2397.30
1591.30
1906.50
1625.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.50
28.40
88.00
77.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3694.50
2397.30
1619.70
1994.50
1703.40
Adjustments to PAT
Profit Balance B/F
9497.60
8432.50
8285.10
6285.00
7267.10
Appropriations
13192.10
10829.80
9904.80
8279.50
8970.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
226.40
     Other Appropriation
1110.70
1332.20
1472.30
-5.60
1357.50
Equity Dividend %
350.00
300.00
250.00
400.00
300.00
Earnings Per Share
10.00
7.00
4.00
5.00
5.00
Adjusted EPS
10.00
7.00
4.00
5.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.