CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE1253.70-39.6 (-3.06 %)
PREV CLOSE ( ) 1293.30
OPEN PRICE ( ) 1319.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8888
TODAY'S LOW / HIGH ( )1245.55 1319.20
52 WK LOW / HIGH ( )826.3 1451.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
48966.90
34446.10
29987.80
19499.70
26321.60
     Revenue from property development
34822.50
22447.50
22027.70
14977.90
19140.00
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
14144.40
11998.60
7960.10
4521.80
7181.60
Less: Excise Duty
Operating Income (Net)
48966.90
34446.10
29987.80
19499.70
26321.60
EXPENDITURE :
Increase/Decrease in Stock
-8111.30
-11027.20
-4262.20
-6951.90
-4015.20
Cost of Construction and Development
19414.90
11685.90
6938.90
9170.10
9220.20
     Opening Raw Materials
463.90
446.00
389.90
397.70
580.80
     Cost of Land & Construction Materials
19466.90
11703.80
6995.00
9162.30
9037.10
     Closing Stock
515.90
463.90
446.00
389.90
397.70
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
620.70
540.60
593.70
323.80
429.10
     Electricity & Power
620.70
540.60
593.70
323.80
429.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3176.70
2682.80
2068.50
1508.80
2160.00
     Salaries, Wages & Bonus
2814.50
2404.70
1918.70
1387.90
1962.40
     Contributions to EPF & Pension Funds
95.40
89.40
65.30
55.60
86.40
     Workmen and Staff Welfare Expenses
152.50
127.70
61.90
45.00
91.10
     Other Employees Cost
114.30
61.00
22.60
20.30
20.10
Operating Expenses
16970.50
17833.90
13697.30
8688.40
8528.40
     Sub-contracted / Out sourced services
16079.00
16969.90
13165.00
8311.40
7948.90
     Processing Charges
     Repairs and Maintenance
891.50
864.00
532.30
377.00
579.50
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3062.60
2583.70
2053.70
1341.50
1992.50
     Rent , Rates & Taxes
753.40
798.80
720.50
306.80
363.00
     Insurance
51.30
54.50
53.70
43.80
49.80
     Printing and stationery
26.80
29.90
21.30
20.10
26.60
     Professional and legal fees
1579.20
1097.70
858.60
632.00
1051.70
     Other Administration
651.90
602.80
399.60
338.80
501.40
Selling and Distribution Expenses
1448.10
1133.00
962.10
452.10
885.00
     Advertisement & Sales Promotion
684.90
600.60
501.50
300.70
680.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
763.20
532.40
460.60
151.40
204.20
Miscellaneous Expenses
441.20
423.30
272.50
247.60
489.30
     Bad debts /advances written off
18.60
5.60
1.10
4.10
5.50
     Provision for doubtful debts
16.30
26.00
27.80
30.40
16.20
     Losson disposal of fixed assets(net)
21.50
1.00
     Losson foreign exchange fluctuations
2.90
5.80
1.30
9.30
5.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
381.90
384.90
242.30
203.80
461.90
Less: Expenses Capitalised
Total Expenditure
37023.40
25856.00
22324.50
14780.40
19689.30
Operating Profit (Excl OI)
11943.50
8590.10
7663.30
4719.30
6632.30
Other Income
1674.60
1186.00
667.30
604.20
494.00
     Interest Received
1189.40
781.10
337.20
296.50
241.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
9.30
0.20
149.60
0.60
     Profits on sale of Investments
37.40
186.50
     Provision Written Back
8.10
19.80
30.30
     Foreign Exchange Gains
     Others
437.70
189.30
299.60
158.10
252.40
Operating Profit
13618.10
9776.10
8330.60
5323.50
7126.30
Interest
4910.40
4341.50
4436.00
3468.10
3403.40
     InterestonDebenture / Bonds
710.10
691.80
709.30
593.20
505.60
     Interest on Term Loan
3982.40
3409.60
3424.80
3989.90
3669.30
     Intereston Fixed deposits
228.60
180.20
182.70
119.60
80.80
     Bank Charges etc
174.70
170.70
130.50
91.80
223.70
     Other Interest
-185.40
-110.80
-11.30
-1326.40
-1076.00
PBDT
8707.70
5434.60
3894.60
1855.40
3722.90
Depreciation
3020.90
3145.80
3505.40
2369.30
1920.40
Profit Before Taxation & Exceptional Items
5686.80
2288.80
389.20
-513.90
1802.50
Exceptional Income / Expenses
450.10
-566.60
-762.80
-205.00
Profit Before Tax
5686.80
2779.90
-150.40
-1251.00
1613.50
Provision for Tax
1676.40
558.20
497.20
-286.90
473.50
     Current Income Tax
2009.90
1472.50
872.30
576.40
719.00
     Deferred Tax
-333.50
-945.10
-490.90
-863.30
-245.50
     Other taxes
0.00
30.80
115.80
0.00
0.00
Profit After Tax
4010.40
2221.70
-647.60
-964.10
1140.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
505.70
692.40
1475.30
500.90
165.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4516.10
2914.10
827.70
-463.20
1305.80
Adjustments to PAT
Profit Balance B/F
10243.50
7671.20
7106.90
7570.30
6809.50
Appropriations
14759.60
10585.30
7934.60
7107.10
8115.30
     General Reserve
0.50
0.30
-6.60
15.30
     Proposed Equity Dividend
     Corporate dividend tax
36.80
     Other Appropriation
14759.60
10584.80
7934.30
7113.70
8063.20
Equity Dividend %
20.00
20.00
15.00
12.00
10.00
Earnings Per Share
20.00
13.00
4.00
-2.00
6.00
Adjusted EPS
20.00
13.00
4.00
-2.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.