CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ISGEC HEAVY ENGINEERING LTD.

NSE : ISGECBSE : 533033ISIN CODE : INE858B01029Industry : Engineering - ConstructionHouse : ISGEC
BSE1439.2023.8 (+1.68 %)
PREV CLOSE ( ) 1415.40
OPEN PRICE ( ) 1426.00
BID PRICE (QTY) 1435.60 (1)
OFFER PRICE (QTY) 1437.75 (2)
VOLUME 1952
TODAY'S LOW / HIGH ( )1391.00 1445.50
52 WK LOW / HIGH ( )656.45 1590.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
62193.40
63990.40
54993.40
54255.70
58820.60
     Sales
56368.90
57915.90
49894.70
47573.80
50526.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5301.00
5193.50
4383.00
4882.90
6525.10
     Revenue from property development
     Other Operational Income
523.40
881.00
715.70
1798.90
1769.10
Less: Excise Duty
Net Sales
62193.40
63990.40
54993.40
54255.70
58820.60
EXPENDITURE :
Increase/Decrease in Stock
-1418.50
2840.10
-1984.40
1092.40
-608.40
Raw Material Consumed
38164.70
35910.10
35521.90
31516.50
35061.50
     Opening Raw Materials
2355.90
2401.40
1578.80
1744.40
2166.50
     Purchases Raw Materials
20284.10
17794.90
16330.30
11730.10
13139.50
     Closing Raw Materials
3214.20
2355.90
2401.40
1578.80
1744.40
     Other Direct Purchases / Brought in cost
18738.90
18069.70
20014.30
19620.80
21500.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
591.30
619.50
484.20
451.40
459.80
     Electricity & Power
591.30
619.50
484.20
451.40
459.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5071.40
4625.50
4330.30
3840.40
4219.70
     Salaries, Wages & Bonus
4687.20
4231.90
4021.70
3480.80
3933.30
     Contributions to EPF & Pension Funds
309.90
300.80
233.00
283.40
219.70
     Workmen and Staff Welfare Expenses
74.30
92.90
75.70
76.30
66.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10930.30
11157.70
10053.70
9219.80
11388.10
     Sub-contracted / Out sourced services
     Processing Charges
459.30
900.90
511.30
524.80
545.80
     Repairs and Maintenance
480.10
430.30
346.10
258.50
270.90
     Packing Material Consumed
     Other Mfg Exp
9991.00
9826.60
9196.20
8436.50
10571.40
General and Administration Expenses
2303.60
2093.10
1775.90
1669.00
2439.60
     Rent , Rates & Taxes
120.30
104.60
104.50
110.60
86.20
     Insurance
191.70
161.30
156.00
135.90
143.00
     Printing and stationery
     Professional and legal fees
85.70
114.30
77.30
122.50
482.90
     Traveling and conveyance
560.00
488.50
368.60
288.90
547.60
     Other Administration
1906.00
1713.00
1438.10
1300.00
1727.40
Selling and Distribution Expenses
1019.50
1553.70
1255.00
1480.30
2210.20
     Advertisement & Sales Promotion
26.30
12.30
6.10
3.20
20.30
     Sales Commissions & Incentives
101.30
141.80
80.40
79.50
355.00
     Freight and Forwarding
892.00
1399.60
1168.50
1408.70
1833.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
-11.20
1.30
Miscellaneous Expenses
344.20
466.60
216.50
295.90
207.50
     Bad debts /advances written off
0.00
0.00
0.30
     Provision for doubtful debts
44.10
63.20
70.70
2.40
     Losson disposal of fixed assets(net)
8.70
5.00
5.60
2.40
7.10
     Losson foreign exchange fluctuations
118.40
207.60
74.40
0.70
8.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
173.00
190.90
136.10
222.10
189.70
Less: Expenses Capitalised
Total Expenditure
57006.50
59266.40
51653.10
49565.80
55377.90
Operating Profit (Excl OI)
5186.80
4724.00
3340.40
4689.90
3442.70
Other Income
259.00
126.70
132.40
517.70
320.90
     Interest Received
62.10
52.80
51.60
52.00
57.30
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
8.80
5.00
5.80
8.10
2.20
     Profits on sale of Investments
40.20
15.20
12.70
4.10
36.90
     Provision Written Back
     Foreign Exchange Gains
     Others
147.80
53.70
62.20
453.40
224.40
Operating Profit
5445.80
4850.70
3472.70
5207.50
3763.60
Interest
843.00
907.90
878.40
642.60
608.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
251.30
225.70
289.60
200.40
228.80
     Other Interest
591.80
682.10
588.80
442.20
379.40
PBDT
4602.80
3942.90
2594.30
4564.90
3155.40
Depreciation
1062.40
1043.00
1013.60
1008.60
1011.90
Profit Before Taxation & Exceptional Items
3540.40
2899.90
1580.80
3556.30
2143.50
Exceptional Income / Expenses
Profit Before Tax
3541.60
2900.30
1581.00
3558.10
2144.50
Provision for Tax
992.90
844.90
431.10
1027.40
653.20
     Current Income Tax
1024.10
850.30
507.80
984.40
707.00
     Deferred Tax
-29.40
-6.00
-74.90
46.40
-53.80
     Other taxes
-1.80
0.60
-1.80
-3.30
0.00
Profit After Tax
2548.70
2055.40
1149.90
2530.70
1491.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-112.00
-90.50
-61.70
-52.20
-46.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2436.70
1964.90
1088.10
2478.50
1445.10
Adjustments to PAT
Profit Balance B/F
19488.50
17675.90
16626.50
14287.50
13157.00
Appropriations
21925.20
19640.80
17714.70
16766.00
14602.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
24.60
     Other Appropriation
218.70
152.30
38.80
139.50
143.00
Equity Dividend %
400.00
300.00
200.00
300.00
200.00
Earnings Per Share
33.00
27.00
15.00
34.00
20.00
Adjusted EPS
33.00
27.00
15.00
34.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.