CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

20 MICRONS LTD.

NSE : 20MICRONSBSE : 533022ISIN CODE : INE144J01027Industry : Mining & MineralsHouse : Private
BSE229.80-2 (-0.86 %)
PREV CLOSE ( ) 231.80
OPEN PRICE ( ) 236.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8179
TODAY'S LOW / HIGH ( )227.60 237.75
52 WK LOW / HIGH ( )131.25 346.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7784.20
7021.50
6136.50
4852.40
5307.80
     Sales
7769.10
7012.20
6118.90
4850.30
5306.50
     Job Work/ Contract Receipts
4.50
6.40
12.50
0.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.60
3.00
5.10
1.70
1.30
Less: Excise Duty
Net Sales
7774.90
7016.90
6132.00
4835.30
5293.20
EXPENDITURE :
Increase/Decrease in Stock
-9.60
4.80
-5.30
0.20
-11.30
Raw Material Consumed
4168.50
3638.60
3192.80
2546.10
2808.40
     Opening Raw Materials
836.80
961.60
671.80
653.90
534.90
     Purchases Raw Materials
4115.60
3481.50
3452.10
2558.20
2921.10
     Closing Raw Materials
793.40
836.80
961.60
671.80
653.90
     Other Direct Purchases / Brought in cost
9.50
32.20
30.50
5.80
6.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
521.80
518.30
415.20
323.70
367.00
     Electricity & Power
521.80
518.30
415.20
323.70
367.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
588.30
548.00
459.00
353.20
464.50
     Salaries, Wages & Bonus
520.90
489.10
411.90
314.00
417.80
     Contributions to EPF & Pension Funds
48.50
37.70
31.00
26.70
30.70
     Workmen and Staff Welfare Expenses
19.00
21.30
16.10
12.50
16.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
172.20
176.40
174.10
134.20
126.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
39.00
40.40
35.50
28.90
29.10
     Packing Material Consumed
     Other Mfg Exp
133.30
136.00
138.60
105.30
97.50
General and Administration Expenses
264.50
246.40
154.80
113.80
161.80
     Rent , Rates & Taxes
62.50
68.50
29.60
18.10
24.30
     Insurance
14.80
12.90
10.00
8.60
8.40
     Printing and stationery
4.30
4.50
2.90
3.00
4.40
     Professional and legal fees
35.00
31.80
25.80
22.90
23.50
     Traveling and conveyance
76.70
65.70
35.80
26.00
60.40
     Other Administration
147.90
128.70
86.50
61.10
101.30
Selling and Distribution Expenses
985.00
988.50
909.00
734.60
675.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
21.40
20.90
7.70
7.50
6.40
     Freight and Forwarding
890.40
892.90
841.90
709.60
616.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
73.20
74.70
59.40
17.50
53.00
Miscellaneous Expenses
32.80
38.50
38.60
44.80
41.20
     Bad debts /advances written off
0.00
0.40
1.20
1.10
0.30
     Provision for doubtful debts
0.00
0.00
4.60
2.00
     Losson disposal of fixed assets(net)
5.30
0.50
0.70
3.50
0.70
     Losson foreign exchange fluctuations
0.20
2.00
0.30
3.60
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
27.20
35.60
36.40
31.90
36.90
Less: Expenses Capitalised
Total Expenditure
6723.60
6159.50
5338.20
4250.60
4633.90
Operating Profit (Excl OI)
1051.30
857.40
793.90
584.70
659.40
Other Income
40.70
29.30
21.70
25.60
26.60
     Interest Received
10.50
7.80
6.20
8.20
7.60
     Dividend Received
     Profit on sale of Fixed Assets
2.20
4.10
     Profits on sale of Investments
     Provision Written Back
6.20
3.30
5.40
11.30
10.10
     Foreign Exchange Gains
6.00
12.30
0.80
0.20
3.70
     Others
15.70
6.00
5.10
5.80
5.10
Operating Profit
1092.00
886.70
815.50
610.20
686.00
Interest
164.60
177.60
202.40
254.30
215.30
     InterestonDebenture / Bonds
     Interest on Term Loan
6.20
11.70
15.20
28.90
42.10
     Intereston Fixed deposits
     Bank Charges etc
70.40
58.30
69.70
106.60
42.90
     Other Interest
87.90
107.70
117.60
118.80
130.30
PBDT
927.40
709.10
613.10
355.90
470.60
Depreciation
143.50
138.00
136.70
138.30
125.10
Profit Before Taxation & Exceptional Items
783.90
571.00
476.40
217.60
345.50
Exceptional Income / Expenses
-15.60
Profit Before Tax
769.80
571.90
476.20
217.60
345.50
Provision for Tax
208.20
152.30
129.00
-12.50
103.80
     Current Income Tax
192.10
156.50
119.80
61.00
105.20
     Deferred Tax
7.00
-6.10
6.30
-74.90
1.20
     Other taxes
9.10
2.00
2.90
1.40
-2.60
Profit After Tax
561.60
419.60
347.30
230.10
241.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.90
-1.40
-1.40
-0.40
-0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
560.70
418.20
345.90
229.70
241.20
Adjustments to PAT
Profit Balance B/F
2280.00
1863.70
1517.20
1281.70
1065.10
Appropriations
2840.70
2281.90
1863.10
1511.40
1306.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
26.90
1.90
-0.80
-5.80
3.50
Equity Dividend %
25.00
15.00
12.00
Earnings Per Share
16.00
12.00
10.00
7.00
7.00
Adjusted EPS
16.00
12.00
10.00
7.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.