CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MOIL LTD.

NSE : MOILBSE : 533286ISIN CODE : INE490G01020Industry : Mining & MineralsHouse : PSU
BSE306.257.75 (+2.6 %)
PREV CLOSE ( ) 298.50
OPEN PRICE ( ) 308.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35865
TODAY'S LOW / HIGH ( )302.45 308.00
52 WK LOW / HIGH ( )280.6 588.35
Select year
(Rs.in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
10380.70
14406.70
13234.60
9898.40
6346.00
     Sales
10304.20
14320.60
13164.30
9820.10
6254.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
76.40
86.10
70.30
78.30
91.20
Less: Excise Duty
45.30
79.20
58.60
Net Sales
10380.70
14406.70
13189.30
9819.30
6287.40
EXPENDITURE :
Increase/Decrease in Stock
-902.90
-211.50
34.80
335.30
-224.20
Raw Material Consumed
384.20
384.00
298.50
264.70
173.40
     Opening Raw Materials
9.70
12.80
6.50
8.90
5.70
     Purchases Raw Materials
391.20
380.90
304.90
262.30
176.60
     Closing Raw Materials
16.70
9.70
12.80
6.50
8.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
477.60
490.30
447.90
405.10
384.00
     Electricity & Power
477.60
490.30
447.90
405.10
384.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4626.10
4282.60
4061.90
3076.60
3012.30
     Salaries, Wages & Bonus
3677.40
3350.10
2963.60
2280.00
2180.80
     Contributions to EPF & Pension Funds
677.80
660.80
611.20
616.10
664.60
     Workmen and Staff Welfare Expenses
270.90
271.70
487.10
180.60
166.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2712.80
2957.70
2523.50
2278.70
1787.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
310.50
287.30
260.90
282.20
163.70
     Packing Material Consumed
     Other Mfg Exp
2402.30
2670.40
2262.60
1996.50
1623.50
General and Administration Expenses
92.00
108.50
97.60
77.50
59.10
     Rent , Rates & Taxes
55.00
63.40
59.90
42.70
28.30
     Insurance
11.50
24.50
26.30
21.40
19.90
     Printing and stationery
     Professional and legal fees
9.60
7.50
5.40
4.30
2.30
     Traveling and conveyance
     Other Administration
15.90
13.10
6.00
9.10
8.60
Selling and Distribution Expenses
53.00
46.40
68.50
54.20
68.80
     Advertisement & Sales Promotion
15.40
19.90
20.30
11.00
12.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
37.60
26.50
48.20
43.30
56.20
Miscellaneous Expenses
382.60
337.30
329.90
326.70
321.90
     Bad debts /advances written off
     Provision for doubtful debts
0.20
3.40
     Losson disposal of fixed assets(net)
4.80
8.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
382.60
337.30
329.70
318.60
313.00
Less: Expenses Capitalised
Total Expenditure
7825.30
8395.20
7862.60
6818.80
5582.50
Operating Profit (Excl OI)
2555.40
6011.40
5326.70
3000.40
704.90
Other Income
1810.70
1908.10
1777.20
2211.30
2522.20
     Interest Received
1584.00
1743.90
1609.20
1856.00
2441.20
     Dividend Received
0.00
0.00
0.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
32.90
27.20
95.10
0.90
0.10
     Foreign Exchange Gains
     Others
193.80
137.00
72.40
354.30
80.90
Operating Profit
4366.10
7919.50
7103.90
5211.70
3227.00
Interest
27.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
27.80
0.00
PBDT
4366.10
7919.50
7103.90
5183.90
3227.00
Depreciation
961.60
668.20
624.50
547.10
526.50
Profit Before Taxation & Exceptional Items
3404.40
7251.30
6479.40
4636.80
2700.50
Exceptional Income / Expenses
Profit Before Tax
3404.90
7243.20
6433.60
4634.70
2700.50
Provision for Tax
922.70
2458.60
2259.30
1560.70
972.70
     Current Income Tax
903.40
2660.90
2296.70
1605.10
978.10
     Deferred Tax
19.30
-202.30
-37.40
-44.40
-5.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2482.20
4784.60
4174.30
3074.10
1727.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
53.40
-195.60
-234.40
-65.60
Consolidated Net Profit
2535.60
4589.00
3939.80
3008.50
1727.80
Adjustments to PAT
Profit Balance B/F
1004.10
823.20
1007.00
50.00
83.60
Appropriations
3539.70
5412.20
4946.80
3058.50
1811.40
     General Reserves
800.00
2700.00
2200.00
1250.00
750.00
     Proposed Equity Dividend
336.00
     Corporate dividend tax
146.40
158.90
162.70
135.60
173.10
     Other Appropriation
1047.50
776.40
961.80
-1.80
Equity Dividend %
60.00
60.00
55.00
110.00
50.00
Earnings Per Share
11.00
18.00
15.00
23.00
10.00
Adjusted EPS
11.00
18.00
15.00
11.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.