CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE1125.7510.3 (+0.92 %)
PREV CLOSE ( ) 1115.45
OPEN PRICE ( ) 1100.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1270
TODAY'S LOW / HIGH ( )1100.05 1137.20
52 WK LOW / HIGH ( )992.65 1440.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
27740.00
24960.00
13429.30
8000.60
12852.00
     Sales
27740.00
24950.00
13422.50
7990.10
12807.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.20
7.10
40.00
     Revenue from property development
     Other Operational Income
10.00
10.00
5.60
3.30
5.00
Less: Excise Duty
4180.00
3690.00
0.30
Net Sales
23570.00
21270.00
13429.30
8000.30
12852.00
EXPENDITURE :
Increase/Decrease in Stock
-640.00
-1740.00
-1344.40
863.80
-115.00
Raw Material Consumed
10520.00
10660.00
7003.40
2741.00
5822.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10520.00
10660.00
7003.40
2741.00
5822.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
340.00
270.00
196.10
146.80
202.00
     Electricity & Power
340.00
270.00
196.10
146.80
202.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2280.00
1840.00
1212.40
1026.00
1268.00
     Salaries, Wages & Bonus
1930.00
1590.00
1078.70
939.10
1153.00
     Contributions to EPF & Pension Funds
170.00
130.00
93.70
84.10
105.00
     Workmen and Staff Welfare Expenses
40.00
30.00
7.10
2.80
9.00
     Other Employees Cost
140.00
90.00
32.90
0.00
0.00
Other Manufacturing Expenses
570.00
470.00
293.90
230.90
319.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
570.00
470.00
293.90
230.90
319.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1060.00
910.00
559.30
330.70
520.00
     Rent , Rates & Taxes
570.00
620.00
442.60
257.20
361.00
     Insurance
40.00
30.00
15.00
12.00
11.00
     Printing and stationery
     Professional and legal fees
300.00
140.00
19.20
26.20
58.00
     Traveling and conveyance
120.00
90.00
39.70
13.50
66.00
     Other Administration
160.00
120.00
82.40
35.30
91.00
Selling and Distribution Expenses
2130.00
1840.00
1243.10
783.10
1151.00
     Advertisement & Sales Promotion
720.00
560.00
336.30
160.80
480.00
     Sales Commissions & Incentives
970.00
940.00
704.80
497.00
539.00
     Freight and Forwarding
450.00
340.00
202.00
125.30
131.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1.00
Miscellaneous Expenses
320.00
230.00
173.80
151.20
157.00
     Bad debts /advances written off
5.90
7.00
10.00
     Provision for doubtful debts
0.00
0.00
3.40
7.70
     Losson disposal of fixed assets(net)
40.00
10.00
33.00
25.80
25.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
270.00
220.00
131.50
110.70
121.00
Less: Expenses Capitalised
Total Expenditure
16570.00
14480.00
9337.70
6273.40
9323.00
Operating Profit (Excl OI)
7000.00
6790.00
4091.60
1726.80
3528.00
Other Income
710.00
540.00
586.40
784.80
259.00
     Interest Received
450.00
300.00
108.10
53.10
40.00
     Dividend Received
0.00
0.00
5.20
46.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
40.00
70.00
36.60
47.30
     Provision Written Back
30.00
30.00
18.00
8.80
27.00
     Foreign Exchange Gains
10.00
20.00
9.20
2.40
2.00
     Others
170.00
130.00
414.40
668.00
145.00
Operating Profit
7700.00
7330.00
4678.00
2511.60
3788.00
Interest
790.00
630.00
504.30
448.10
397.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
790.00
630.00
504.30
448.10
397.00
PBDT
6920.00
6700.00
4173.80
2063.50
3390.00
Depreciation
2290.00
1810.00
1342.40
1218.40
1206.00
Profit Before Taxation & Exceptional Items
4620.00
4890.00
2831.40
845.10
2184.00
Exceptional Income / Expenses
Profit Before Tax
4620.00
4890.00
2831.40
845.10
2184.00
Provision for Tax
500.00
1260.00
701.90
192.90
587.00
     Current Income Tax
810.00
1370.00
752.60
242.80
571.00
     Deferred Tax
-320.00
-110.00
-56.20
-42.60
16.00
     Other taxes
0.00
0.00
5.50
-7.40
0.00
Profit After Tax
4120.00
3630.00
2129.50
652.20
1597.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-30.00
-40.00
-26.10
35.80
-38.00
Share of Associate
30.00
20.00
12.40
-6.00
8.00
Other Consolidated Items
Consolidated Net Profit
4130.00
3610.00
2115.90
682.00
1567.00
Adjustments to PAT
Profit Balance B/F
11070.00
8350.00
6931.80
6736.20
5169.00
Appropriations
15190.00
11960.00
9047.70
7418.20
6736.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
730.00
690.00
291.60
386.90
Equity Dividend %
100.00
80.00
45.00
30.00
30.00
Earnings Per Share
15.00
13.00
8.00
3.00
12.00
Adjusted EPS
15.00
13.00
8.00
3.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.