CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ONE97 COMMUNICATIONS LTD.

NSE : PAYTMBSE : 543396ISIN CODE : INE982J01020Industry : FintechHouse : Private
BSE899.654.7 (+0.53 %)
PREV CLOSE ( ) 894.95
OPEN PRICE ( ) 901.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 179027
TODAY'S LOW / HIGH ( )882.30 904.95
52 WK LOW / HIGH ( )310 1063
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
99778.00
79903.00
49742.00
28024.00
32808.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98699.00
79044.00
49625.00
28024.00
30256.00
     Revenue from property development
     Other Operational Income
1079.00
859.00
117.00
0.00
2552.00
Less: Excise Duty
68.00
51.00
19.00
11.00
Net Sales
99710.00
79852.00
49723.00
28013.00
32808.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
45892.00
37783.00
24319.00
11849.00
11193.00
     Salaries, Wages & Bonus
28781.00
21332.00
14848.00
10304.00
8876.00
     Contributions to EPF & Pension Funds
1006.00
731.00
499.00
290.00
178.00
     Workmen and Staff Welfare Expenses
292.00
289.00
173.00
43.00
160.00
     Other Employees Cost
15813.00
15431.00
8799.00
1212.00
1979.00
Other Manufacturing Expenses
33476.00
30461.00
28417.00
19860.00
2218.00
     Sub-contracted / Out sourced services
672.00
884.00
879.00
692.00
2218.00
     Processing Charges
32804.00
29577.00
27538.00
19168.00
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
15335.00
14280.00
9949.00
7435.00
31427.00
     Rent , Rates & Taxes
142.00
164.00
208.00
170.00
230.00
     Insurance
273.00
265.00
170.00
119.00
73.00
     Printing and stationery
     Professional and legal fees
922.00
786.00
1139.00
739.00
768.00
     Traveling and conveyance
636.00
483.00
130.00
56.00
413.00
     Other Administration
13998.00
13065.00
8432.00
6407.00
30356.00
Selling and Distribution Expenses
11787.00
12314.00
9221.00
5699.00
13971.00
     Advertisement & Sales Promotion
9220.00
10764.00
8554.00
5325.00
13971.00
     Sales Commissions & Incentives
     Freight and Forwarding
2567.00
1550.00
667.00
374.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4804.00
1326.00
1194.00
813.00
296.00
     Bad debts /advances written off
122.00
143.00
391.00
67.00
18.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.00
     Losson foreign exchange fluctuations
262.00
67.00
36.00
     Losson sale of non-trade current investments
1160.00
794.00
432.00
428.00
     Other Miscellaneous Expenses
3260.00
389.00
304.00
282.00
276.00
Less: Expenses Capitalised
Total Expenditure
111294.00
96164.00
73100.00
45656.00
59105.00
Operating Profit (Excl OI)
-11584.00
-16312.00
-23377.00
-17643.00
-26297.00
Other Income
5731.00
4097.00
2901.00
3844.00
2599.00
     Interest Received
4614.00
3214.00
2613.00
2698.00
1014.00
     Dividend Received
     Profit on sale of Fixed Assets
30.00
25.00
7.00
18.00
12.00
     Profits on sale of Investments
     Provision Written Back
161.00
92.00
19.00
30.00
51.00
     Foreign Exchange Gains
8.00
48.00
     Others
926.00
758.00
262.00
1098.00
1474.00
Operating Profit
-5853.00
-12215.00
-20476.00
-13799.00
-23698.00
Interest
260.00
236.00
419.00
378.00
532.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1.00
294.00
216.00
253.00
     Intereston Fixed deposits
     Bank Charges etc
17.00
3.00
25.00
30.00
51.00
     Other Interest
243.00
232.00
100.00
132.00
228.00
PBDT
-6113.00
-12451.00
-20895.00
-14177.00
-24230.00
Depreciation
7357.00
4853.00
2473.00
1785.00
1745.00
Profit Before Taxation & Exceptional Items
-13470.00
-17304.00
-23368.00
-15962.00
-25975.00
Exceptional Income / Expenses
-57.00
-24.00
-281.00
-3047.00
Profit Before Tax
-13904.00
-17429.00
-23851.00
-16983.00
-29582.00
Provision for Tax
320.00
336.00
113.00
27.00
-158.00
     Current Income Tax
358.00
351.00
151.00
34.00
16.00
     Deferred Tax
-30.00
-15.00
-38.00
-7.00
-174.00
     Other taxes
-8.00
0.00
0.00
0.00
0.00
Profit After Tax
-14224.00
-17765.00
-23964.00
-17010.00
-29424.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
54.00
6.00
35.00
49.00
1002.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-14170.00
-17759.00
-23929.00
-16961.00
-28422.00
Adjustments to PAT
Profit Balance B/F
-169664.00
-151833.00
-128717.00
-112012.00
-84015.00
Appropriations
-183834.00
-169592.00
-152646.00
-128973.00
-112437.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-487.00
72.00
-813.00
-256.00
-425.00
Equity Dividend %
Earnings Per Share
-22.00
-28.00
-37.00
-280.00
-471.00
Adjusted EPS
-22.00
-28.00
-37.00
-28.00
-47.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.