CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHEELA FOAM LTD.

NSE : SFLBSE : 540203ISIN CODE : INE916U01025Industry : Household & Personal ProductsHouse : Private
BSE987.2019.65 (+2.03 %)
PREV CLOSE ( ) 967.55
OPEN PRICE ( ) 980.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32624
TODAY'S LOW / HIGH ( )971.15 994.15
52 WK LOW / HIGH ( )775.15 1262
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
32910.00
30810.00
30354.20
25012.30
21736.30
     Sales
32710.00
30680.00
30273.90
24978.00
21641.20
     Job Work/ Contract Receipts
0.40
     Processing Charges / Service Income
160.00
80.00
61.00
18.30
     Revenue from property development
     Other Operational Income
40.00
50.00
18.80
16.00
95.20
Less: Excise Duty
Net Sales
29820.00
28730.00
28655.80
24371.90
21736.30
EXPENDITURE :
Increase/Decrease in Stock
590.00
-120.00
-97.80
-60.00
-14.40
Raw Material Consumed
16380.00
17230.00
18112.00
13239.40
10262.30
     Opening Raw Materials
1980.00
1940.00
1629.60
952.00
819.50
     Purchases Raw Materials
15330.00
15890.00
17886.40
13737.10
10215.00
     Closing Raw Materials
2020.00
1980.00
1939.30
1629.60
952.00
     Other Direct Purchases / Brought in cost
1080.00
1380.00
535.40
179.90
179.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
230.00
180.00
156.80
126.20
130.10
     Electricity & Power
230.00
180.00
156.80
126.20
130.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3440.00
2830.00
2554.80
2317.00
2203.50
     Salaries, Wages & Bonus
3090.00
2520.00
2270.20
2038.70
1950.20
     Contributions to EPF & Pension Funds
190.00
150.00
140.60
124.80
91.40
     Workmen and Staff Welfare Expenses
150.00
130.00
125.40
126.90
161.90
     Other Employees Cost
10.00
20.00
18.50
26.60
0.00
Other Manufacturing Expenses
1420.00
1260.00
1221.90
1079.00
1374.60
     Sub-contracted / Out sourced services
     Processing Charges
570.00
270.00
258.70
179.90
292.10
     Repairs and Maintenance
330.00
230.00
207.40
190.20
176.60
     Packing Material Consumed
530.00
770.00
755.90
708.90
798.50
     Other Mfg Exp
-10.00
0.00
0.00
0.00
107.40
General and Administration Expenses
1010.00
760.00
569.40
406.40
499.60
     Rent , Rates & Taxes
170.00
130.00
97.70
81.00
49.00
     Insurance
230.00
150.00
124.80
106.40
68.20
     Printing and stationery
     Professional and legal fees
250.00
160.00
134.90
62.30
132.70
     Traveling and conveyance
250.00
170.00
95.80
74.80
148.50
     Other Administration
360.00
320.00
211.90
156.70
249.80
Selling and Distribution Expenses
3320.00
3030.00
2521.70
3272.10
3953.40
     Advertisement & Sales Promotion
1630.00
1550.00
1134.60
2092.10
2416.80
     Sales Commissions & Incentives
     Freight and Forwarding
1590.00
1360.00
1290.00
1130.10
1014.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
100.00
120.00
97.00
49.90
521.70
Miscellaneous Expenses
420.00
580.00
467.50
350.30
323.00
     Bad debts /advances written off
10.00
50.00
4.90
7.00
     Provision for doubtful debts
40.00
0.50
20.70
12.30
     Losson disposal of fixed assets(net)
40.00
2.80
     Losson foreign exchange fluctuations
40.00
25.70
     Losson sale of non-trade current investments
38.30
     Other Miscellaneous Expenses
380.00
460.00
395.20
322.60
310.70
Less: Expenses Capitalised
Total Expenditure
26820.00
25750.00
25506.30
20730.40
18732.20
Operating Profit (Excl OI)
3010.00
2980.00
3149.50
3641.50
3004.20
Other Income
1170.00
860.00
791.60
502.40
399.90
     Interest Received
90.00
350.00
376.90
137.60
47.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
5.20
26.70
     Profits on sale of Investments
400.00
190.00
122.80
168.80
151.60
     Provision Written Back
100.00
0.00
5.90
1.90
1.10
     Foreign Exchange Gains
30.00
10.00
75.00
41.00
36.90
     Others
540.00
310.00
210.90
148.00
136.60
Operating Profit
4180.00
3840.00
3941.10
4144.00
3404.00
Interest
690.00
210.00
169.70
176.80
130.00
     InterestonDebenture / Bonds
310.00
     Interest on Term Loan
210.00
120.00
29.80
33.40
18.80
     Intereston Fixed deposits
50.00
50.00
52.30
75.80
69.30
     Bank Charges etc
10.00
10.00
19.90
19.50
10.90
     Other Interest
110.00
30.00
67.70
48.10
31.00
PBDT
3490.00
3630.00
3771.40
3967.10
3274.10
Depreciation
1160.00
900.00
807.80
728.70
590.40
Profit Before Taxation & Exceptional Items
2330.00
2730.00
2963.60
3238.50
2683.60
Exceptional Income / Expenses
230.00
-119.90
Profit Before Tax
2560.00
2730.00
2963.60
3238.50
2563.70
Provision for Tax
610.00
720.00
776.30
836.90
620.80
     Current Income Tax
510.00
730.00
833.10
846.00
667.70
     Deferred Tax
110.00
-20.00
-54.60
-4.90
-46.90
     Other taxes
0.00
20.00
-2.20
-4.20
0.00
Profit After Tax
1950.00
2010.00
2187.30
2401.50
1942.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-20.00
-14.00
-24.30
-8.60
Share of Associate
-110.00
Other Consolidated Items
Consolidated Net Profit
1820.00
1990.00
2173.30
2377.20
1934.30
Adjustments to PAT
Profit Balance B/F
15050.00
13130.00
11012.10
8645.70
6778.60
Appropriations
16880.00
15120.00
13185.40
11022.90
8712.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.00
70.00
52.30
-7.40
Equity Dividend %
Earnings Per Share
17.00
20.00
45.00
49.00
40.00
Adjusted EPS
17.00
20.00
22.00
24.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.