CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BHARAT DYNAMICS LTD.

NSE : BDLBSE : 541143ISIN CODE : INE171Z01026Industry : DefenceHouse : PSU
BSE1239.808 (+0.65 %)
PREV CLOSE ( ) 1231.80
OPEN PRICE ( ) 1231.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66126
TODAY'S LOW / HIGH ( )1168.40 1273.70
52 WK LOW / HIGH ( )715.02 1794.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
23692.80
24893.90
28174.00
19137.60
31048.70
     Sales
21997.70
23538.00
25966.70
16535.10
27937.30
     Job Work/ Contract Receipts
612.70
770.30
832.80
807.60
524.30
     Processing Charges / Service Income
895.40
382.00
323.10
732.00
1391.20
     Revenue from property development
     Other Operational Income
187.00
203.60
1051.40
1062.90
1195.80
Less: Excise Duty
Net Sales
23692.80
24893.90
28174.00
19137.60
31048.70
EXPENDITURE :
Increase/Decrease in Stock
-2226.30
-190.40
-843.60
-1289.10
5036.60
Raw Material Consumed
11084.10
12060.90
12596.20
9631.90
9831.00
     Opening Raw Materials
12837.40
11376.50
9683.30
5662.80
8694.60
     Purchases Raw Materials
10360.20
13521.80
14289.40
13652.50
6799.20
     Closing Raw Materials
12113.50
12837.40
11376.50
9683.30
5662.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
285.90
251.50
260.80
235.40
278.10
     Electricity & Power
232.70
205.20
208.40
185.90
226.20
     Oil, Fuel & Natural gas
11.40
6.60
7.10
2.60
6.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
41.80
39.70
45.20
46.90
45.90
Employee Cost
6000.10
5324.60
5706.60
5010.90
5340.30
     Salaries, Wages & Bonus
4459.00
4396.80
4576.40
4130.30
4400.70
     Contributions to EPF & Pension Funds
1298.00
732.50
866.10
639.90
725.90
     Workmen and Staff Welfare Expenses
243.00
195.30
264.20
240.70
213.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
966.50
774.10
763.30
755.20
1192.70
     Sub-contracted / Out sourced services
     Processing Charges
121.00
102.10
114.20
106.50
108.60
     Repairs and Maintenance
414.70
297.30
271.60
235.00
256.80
     Packing Material Consumed
     Other Mfg Exp
430.80
374.70
377.50
413.70
827.40
General and Administration Expenses
887.80
875.40
787.20
668.50
744.40
     Rent , Rates & Taxes
18.10
16.70
20.80
22.10
41.90
     Insurance
70.50
55.40
69.00
64.70
41.60
     Printing and stationery
12.90
6.60
7.10
4.50
9.10
     Professional and legal fees
1.30
2.10
0.60
0.50
0.90
     Traveling and conveyance
163.00
141.80
128.10
72.40
127.70
     Other Administration
785.00
794.50
689.70
576.60
650.90
Selling and Distribution Expenses
199.50
258.80
178.00
179.70
207.60
     Handling and Clearing Charges
99.90
98.00
101.50
81.60
84.90
     Other Selling Expenses
16.90
46.60
48.20
40.20
41.60
Miscellaneous Expenses
1124.70
1446.90
1451.60
489.90
855.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1124.70
1446.90
1451.60
489.90
855.00
Less: Expenses Capitalised
Total Expenditure
18322.30
20801.80
20900.10
15682.40
23485.70
Operating Profit (Excl OI)
5370.50
4092.10
7273.90
3455.20
7563.00
Other Income
3618.30
1554.00
1112.10
946.10
880.50
     Interest Received
3190.60
1117.60
637.50
562.90
539.30
     Dividend Received
     Profit on sale of Fixed Assets
-0.60
1.00
-0.10
1.00
-0.10
     Profits on sale of Investments
     Provision Written Back
1.10
96.00
89.00
9.90
25.00
     Foreign Exchange Gains
106.30
-147.80
-27.70
26.80
63.20
     Others
321.00
487.20
413.30
345.60
253.00
Operating Profit
8988.80
5646.10
8386.00
4401.30
8443.50
Interest
36.00
55.50
47.50
47.10
54.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
18.90
24.10
27.20
21.90
21.90
     Other Interest
17.20
31.50
20.30
25.20
32.70
PBDT
8952.70
5590.60
8338.50
4354.20
8388.90
Depreciation
670.40
772.60
903.50
945.40
964.40
Profit Before Taxation & Exceptional Items
8282.40
4818.00
7435.00
3408.80
7424.50
Exceptional Income / Expenses
-335.90
Profit Before Tax
8282.40
4818.00
7099.10
3408.80
7424.50
Provision for Tax
2155.10
1296.30
2099.90
831.20
2075.50
     Current Income Tax
2287.50
1277.50
2165.40
720.40
1900.30
     Deferred Tax
-132.30
18.80
-65.50
110.70
175.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6127.20
3521.70
4999.20
2577.70
5349.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6127.20
3521.70
4999.20
2577.70
5349.00
Adjustments to PAT
Profit Balance B/F
557.90
266.50
724.30
1921.90
2539.10
Appropriations
6685.10
3788.20
5723.60
4499.60
7888.10
     General Reserves
4000.00
1500.00
4000.00
2500.00
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
235.50
     Other Appropriation
219.90
236.60
119.10
570.50
585.20
Equity Dividend %
106.00
94.00
83.00
74.00
88.00
Earnings Per Share
33.00
19.00
27.00
14.00
29.00
Adjusted EPS
17.00
10.00
14.00
7.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.