CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRESTIGE ESTATES PROJECTS LTD.

NSE : PRESTIGEBSE : 533274ISIN CODE : INE811K01011Industry : Construction - Real EstateHouse : Prestige
BSE1282.35-29.45 (-2.25 %)
PREV CLOSE ( ) 1311.80
OPEN PRICE ( ) 1274.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17616
TODAY'S LOW / HIGH ( )1262.50 1308.85
52 WK LOW / HIGH ( )1048.3 2072.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
79139.00
83488.00
63895.00
72419.00
81248.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
79139.00
83488.00
63895.00
72419.00
81248.00
Less: Excise Duty
Operating Income (Net)
78771.00
83150.00
63895.00
72419.00
81248.00
EXPENDITURE :
Increase/Decrease in Stock
-57360.00
-22312.00
5652.00
17895.00
16606.00
Cost of Construction and Development
45057.00
30617.00
7889.00
8440.00
4631.00
     Opening Raw Materials
     Cost of Land & Construction Materials
44985.00
30594.00
7986.00
6992.00
4504.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
45057.00
30617.00
7889.00
8440.00
4631.00
Power & Fuel Cost
1855.00
936.00
449.00
638.00
1143.00
     Electricity & Power
1855.00
936.00
449.00
638.00
1143.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7467.00
6034.00
4510.00
4203.00
4601.00
     Salaries, Wages & Bonus
6528.00
5332.00
3978.00
3731.00
4021.00
     Contributions to EPF & Pension Funds
376.00
297.00
255.00
238.00
259.00
     Workmen and Staff Welfare Expenses
434.00
319.00
150.00
154.00
238.00
     Other Employees Cost
129.00
86.00
127.00
80.00
83.00
Operating Expenses
41636.00
34141.00
19117.00
15797.00
20840.00
     Sub-contracted / Out sourced services
32587.00
26042.00
15048.00
12567.00
17271.00
     Processing Charges
23.00
27.00
71.00
     Repairs and Maintenance
659.00
432.00
174.00
231.00
257.00
     Packing Material Consumed
     Other Manufacturing expenses
8390.00
7667.00
3872.00
2972.00
3241.00
General and Administration Expenses
11503.00
9182.00
8255.00
3924.00
7128.00
     Rent , Rates & Taxes
5671.00
4468.00
6453.00
1592.00
2573.00
     Insurance
74.00
92.00
73.00
     Printing and stationery
45.00
31.00
32.00
     Professional and legal fees
3779.00
2654.00
2.00
678.00
571.00
     Other Administration
2053.00
2060.00
1681.00
1531.00
3879.00
Selling and Distribution Expenses
2666.00
3155.00
2461.00
1418.00
2129.00
     Advertisement & Sales Promotion
1509.00
1537.00
828.00
610.00
922.00
     Sales Commissions & Incentives
1157.00
1618.00
1633.00
808.00
1207.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
963.00
534.00
227.00
521.00
610.00
     Bad debts /advances written off
8.00
30.00
14.00
256.00
44.00
     Provision for doubtful debts
17.00
29.00
83.00
     Losson disposal of fixed assets(net)
10.00
1.00
4.00
     Losson foreign exchange fluctuations
1.00
2.00
2.00
     Losson sale of non-trade current investments
5.00
2.00
     Other Miscellaneous Expenses
938.00
460.00
211.00
259.00
479.00
Less: Expenses Capitalised
Total Expenditure
53787.00
62287.00
48560.00
52836.00
57688.00
Operating Profit (Excl OI)
24984.00
20863.00
15335.00
19583.00
23560.00
Other Income
15482.00
4570.00
2107.00
2435.00
1185.00
     Interest Received
2506.00
1463.00
1590.00
1399.00
866.00
     Dividend Received
192.00
     Profit on sale of Fixed Assets
32.00
252.00
63.00
403.00
101.00
     Profits on sale of Investments
     Provision Written Back
215.00
5.00
119.00
43.00
30.00
     Foreign Exchange Gains
     Others
12537.00
2850.00
335.00
590.00
188.00
Operating Profit
40466.00
25433.00
17442.00
22018.00
24745.00
Interest
12191.00
8066.00
5553.00
9793.00
10233.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10351.00
6547.00
5085.00
8727.00
9220.00
     Intereston Fixed deposits
     Bank Charges etc
366.00
652.00
410.00
2590.00
1522.00
     Other Interest
1474.00
867.00
58.00
-1524.00
-509.00
PBDT
28275.00
17367.00
11889.00
12225.00
14512.00
Depreciation
7165.00
6471.00
4710.00
5926.00
6667.00
Profit Before Taxation & Exceptional Items
21110.00
10896.00
7179.00
6299.00
7845.00
Exceptional Income / Expenses
3079.00
8079.00
27926.00
380.00
Profit Before Tax
21223.00
14143.00
15093.00
33975.00
8269.00
Provision for Tax
4936.00
3475.00
2945.00
5193.00
2783.00
     Current Income Tax
3068.00
3020.00
2708.00
3033.00
1786.00
     Deferred Tax
1828.00
884.00
184.00
1912.00
1103.00
     Other taxes
40.00
-429.00
53.00
248.00
-106.00
Profit After Tax
16287.00
10668.00
12148.00
28782.00
5486.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2546.00
-1250.00
-648.00
-959.00
-1455.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13741.00
9418.00
11500.00
27823.00
4031.00
Adjustments to PAT
Profit Balance B/F
62862.00
54509.00
43841.00
16235.00
15000.00
Appropriations
76603.00
63927.00
55341.00
44058.00
19031.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
76603.00
63927.00
55341.00
44058.00
19031.00
Equity Dividend %
18.00
15.00
15.00
15.00
15.00
Earnings Per Share
34.00
23.00
29.00
69.00
10.00
Adjusted EPS
34.00
23.00
29.00
69.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.