CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01020Industry : Consumer FoodHouse : Jubilant Bhartia
BSE638.0027.75 (+4.55 %)
PREV CLOSE ( ) 610.25
OPEN PRICE ( ) 600.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 74654
TODAY'S LOW / HIGH ( )600.65 644.80
52 WK LOW / HIGH ( )420.85 715.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
56541.00
51582.00
43961.00
33118.70
39272.70
     Sales
55881.00
51383.00
43787.00
32958.90
39121.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
659.00
200.00
174.00
159.80
151.50
Less: Excise Duty
Net Sales
56541.00
51582.00
43961.00
33118.70
39272.70
EXPENDITURE :
Increase/Decrease in Stock
-58.00
-57.00
-37.00
-13.40
-10.30
Raw Material Consumed
13468.00
12535.00
9936.00
7275.80
9845.00
     Opening Raw Materials
1116.00
1125.00
945.00
616.50
514.40
     Purchases Raw Materials
14791.00
11712.00
9526.00
7135.80
9243.00
     Closing Raw Materials
3209.00
1116.00
1125.00
945.10
616.50
     Other Direct Purchases / Brought in cost
771.00
814.00
590.00
468.60
704.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3096.00
2672.00
2007.00
1476.00
1726.20
     Electricity & Power
3096.00
2672.00
2007.00
1476.00
1726.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10588.00
9064.00
7684.00
7468.80
7964.40
     Salaries, Wages & Bonus
9305.00
7952.00
6835.00
6725.10
7042.90
     Contributions to EPF & Pension Funds
700.00
629.00
477.00
503.90
622.10
     Workmen and Staff Welfare Expenses
394.00
374.00
322.00
215.30
276.70
     Other Employees Cost
189.00
110.00
50.00
24.50
22.60
Other Manufacturing Expenses
6189.00
5468.00
4591.00
3443.40
3829.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1608.00
1369.00
1102.00
886.40
965.60
     Packing Material Consumed
1714.00
1849.00
1495.00
1361.60
1231.50
     Other Mfg Exp
2868.00
2250.00
1994.00
1195.40
1632.40
General and Administration Expenses
3554.00
3055.00
1810.00
1023.00
2402.30
     Rent , Rates & Taxes
1178.00
871.00
525.00
259.00
951.50
     Insurance
59.00
48.00
39.00
26.90
26.30
     Printing and stationery
     Professional and legal fees
1100.00
955.00
714.00
378.30
420.40
     Traveling and conveyance
233.00
184.00
99.00
46.60
176.20
     Other Administration
1217.00
1182.00
532.00
358.70
1004.10
Selling and Distribution Expenses
7101.00
5960.00
5801.00
3866.80
3687.40
     Advertisement & Sales Promotion
2530.00
2052.00
3093.00
2789.40
2499.80
     Sales Commissions & Incentives
     Freight and Forwarding
3846.00
3243.00
2708.00
1077.40
1187.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
726.00
665.00
0.00
0.00
0.00
Miscellaneous Expenses
1167.00
1369.00
1082.00
866.40
1072.30
     Bad debts /advances written off
     Provision for doubtful debts
41.00
12.00
1.00
43.80
1.70
     Losson disposal of fixed assets(net)
149.00
105.00
80.00
88.50
71.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
978.00
1252.00
1001.00
734.10
999.30
Less: Expenses Capitalised
Total Expenditure
45106.00
40067.00
32873.00
25406.80
30516.80
Operating Profit (Excl OI)
11435.00
11516.00
11088.00
7711.90
8755.90
Other Income
419.00
504.00
414.00
730.80
696.20
     Interest Received
194.00
267.00
295.00
414.20
454.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
17.00
130.00
41.00
233.40
78.20
     Foreign Exchange Gains
     Others
208.00
106.00
78.00
83.10
163.60
Operating Profit
11854.00
12020.00
11501.00
8442.70
9452.10
Interest
2878.00
2012.00
1761.00
1627.00
1652.40
     InterestonDebenture / Bonds
     Interest on Term Loan
529.00
36.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2349.00
1976.00
1761.00
1627.00
1652.40
PBDT
8976.00
10007.00
9740.00
6815.70
7799.70
Depreciation
5980.00
4859.00
3931.00
3754.00
3522.80
Profit Before Taxation & Exceptional Items
2996.00
5149.00
5810.00
3061.70
4277.00
Exceptional Income / Expenses
1702.00
-73.00
-249.10
Profit Before Tax
4857.00
4887.00
5633.00
3061.70
4027.90
Provision for Tax
850.00
1357.00
1452.00
756.50
1239.90
     Current Income Tax
899.00
1284.00
1449.00
931.30
1196.40
     Deferred Tax
-50.00
73.00
0.00
-174.80
43.50
     Other taxes
0.00
0.00
3.00
0.00
0.00
Profit After Tax
4008.00
3530.00
4181.00
2305.20
2788.00
Extra items
-7.00
0.00
0.00
0.00
0.00
Minority Interest
-7.00
2.00
23.00
11.40
11.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3993.00
3532.00
4204.00
2316.70
2799.80
Adjustments to PAT
Profit Balance B/F
17806.00
15321.00
11908.00
9580.70
10957.00
Appropriations
21799.00
18853.00
16112.00
11897.40
13756.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
162.80
     Other Appropriation
1618.00
1048.00
791.00
-10.70
3221.60
Equity Dividend %
60.00
60.00
60.00
60.00
60.00
Earnings Per Share
6.00
5.00
32.00
18.00
21.00
Adjusted EPS
6.00
5.00
6.00
4.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.