CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MACROTECH DEVELOPERS LTD.

NSE : LODHABSE : 543287ISIN CODE : INE670K01029Industry : Construction - Real EstateHouse : Private
BSE1178.3050.25 (+4.45 %)
PREV CLOSE ( ) 1128.05
OPEN PRICE ( ) 1131.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 99638
TODAY'S LOW / HIGH ( )1131.05 1198.00
52 WK LOW / HIGH ( )978 1648
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
103161.00
94704.00
92332.00
54490.00
124425.90
     Revenue from property development
97413.00
88635.00
83855.00
50270.00
120206.30
     Sale of Development Rights
4191.00
4277.00
6812.00
2560.00
1231.60
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1557.00
1792.00
1665.00
1650.00
2988.00
Less: Excise Duty
Operating Income (Net)
103161.00
94704.00
92332.00
54490.00
124425.90
EXPENDITURE :
Increase/Decrease in Stock
-38780.00
-27678.00
9495.00
7010.00
124529.50
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
179.00
157.00
16.00
10.00
38.10
     Electricity & Power
179.00
157.00
16.00
10.00
38.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4712.00
4239.00
3544.00
2860.00
3904.50
     Salaries, Wages & Bonus
6577.00
5920.00
5372.00
4450.00
6244.10
     Contributions to EPF & Pension Funds
257.00
189.00
140.00
100.00
231.60
     Workmen and Staff Welfare Expenses
95.00
75.00
51.00
40.00
94.10
     Other Employees Cost
-2217.00
-1945.00
-2019.00
-1730.00
-2665.30
Operating Expenses
101115.00
88483.00
51119.00
29030.00
72008.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
101115.00
88483.00
51119.00
29030.00
72008.80
General and Administration Expenses
2950.00
3041.00
3849.00
2320.00
3933.70
     Rent , Rates & Taxes
299.00
458.00
253.00
240.00
384.20
     Insurance
24.00
19.00
13.00
20.00
59.40
     Printing and stationery
21.00
19.00
11.00
0.00
61.90
     Professional and legal fees
823.00
990.00
437.00
390.00
729.60
     Other Administration
1783.00
1555.00
3135.00
1670.00
2698.70
Selling and Distribution Expenses
5955.00
5714.00
2452.00
1570.00
2587.40
     Advertisement & Sales Promotion
4093.00
4028.00
1172.00
790.00
1076.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1862.00
1686.00
1280.00
790.00
1510.70
Miscellaneous Expenses
16972.00
1583.00
10865.00
290.00
740.70
     Bad debts /advances written off
     Provision for doubtful debts
81.00
54.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1028.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16891.00
501.00
10865.00
290.00
740.70
Less: Expenses Capitalised
Total Expenditure
93103.00
75539.00
81340.00
43100.00
207742.70
Operating Profit (Excl OI)
10058.00
19165.00
10992.00
11390.00
-83316.80
Other Income
18233.00
2905.00
13791.00
5670.00
103667.00
     Interest Received
1115.00
1226.00
3127.00
2960.00
749.20
     Dividend Received
53.00
0.00
11.30
     Profit on sale of Fixed Assets
9.00
12.00
-2.00
60.00
31.50
     Profits on sale of Investments
135.00
1185.00
30.00
96.60
     Provision Written Back
16392.00
231.00
10882.00
730.00
697.40
     Foreign Exchange Gains
9.00
-539.00
1710.00
2972.30
     Others
573.00
251.00
240.00
200.00
99108.70
Operating Profit
28291.00
22070.00
24783.00
17060.00
20350.20
Interest
4798.00
4791.00
6879.00
11360.00
7397.10
     InterestonDebenture / Bonds
     Interest on Term Loan
9976.00
13284.00
19348.00
24760.00
30079.30
     Intereston Fixed deposits
     Bank Charges etc
76.00
110.00
93.50
     Other Interest
-5178.00
-8493.00
-12545.00
-13500.00
-22775.70
PBDT
23493.00
17279.00
17904.00
5690.00
12953.10
Depreciation
2039.00
928.00
748.00
730.00
2924.00
Profit Before Taxation & Exceptional Items
21454.00
16351.00
17156.00
4960.00
10029.10
Exceptional Income / Expenses
-1049.00
-11774.00
-4630.00
1.60
Profit Before Tax
20276.00
4525.00
17165.00
330.00
10030.20
Provision for Tax
4734.00
-370.00
5080.00
-150.00
2615.00
     Current Income Tax
1296.00
2696.00
-117.00
1060.00
338.90
     Deferred Tax
3898.00
-2151.00
4620.00
-1170.00
2276.10
     Other taxes
-460.00
-915.00
577.00
-40.00
0.00
Profit After Tax
15542.00
4895.00
12085.00
480.00
7415.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-51.00
-28.00
-61.00
-80.00
-139.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15491.00
4867.00
12024.00
400.00
7275.60
Adjustments to PAT
Profit Balance B/F
51533.00
46076.00
29609.00
21480.00
14296.00
Appropriations
67024.00
50943.00
41633.00
21880.00
21571.70
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
67024.00
50943.00
41633.00
21880.00
21571.70
Equity Dividend %
23.00
20.00
Earnings Per Share
16.00
10.00
25.00
1.00
18.00
Adjusted EPS
16.00
5.00
12.00
1.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.