CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INTRASOFT TECHNOLOGIES LTD.

NSE : ISFTBSE : 533181ISIN CODE : INE566K01011Industry : BPO/ITeSHouse : Private
BSE98.670.71 (+0.72 %)
PREV CLOSE ( ) 97.96
OPEN PRICE ( ) 98.73
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2883
TODAY'S LOW / HIGH ( )97.78 101.46
52 WK LOW / HIGH ( )90 191.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
4854.70
4569.40
4216.60
6131.30
5906.80
     Software Services & Operating Revenues
4854.70
4569.40
4216.60
6131.30
5906.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
4854.70
4569.40
4216.60
6131.30
5906.80
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
3032.90
2839.60
2703.50
4250.70
4364.30
     Opening Raw Materials
872.20
869.10
989.20
1227.80
990.80
     Purchases Raw Materials
     Closing Raw Materials
865.00
872.20
869.10
989.20
1227.80
     Other Direct Purchases / Brought in cost
3025.70
2842.70
2583.40
4012.10
4601.40
     Others raw material cost
6923.60
6554.50
6155.90
9252.00
10193.60
Power & Fuel Cost
1.70
1.60
1.40
2.80
5.00
     Electricity & Power
1.70
1.60
1.40
2.80
5.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
144.00
227.40
188.20
167.70
156.70
     Salaries, Wages & Bonus
140.40
219.50
180.80
160.50
146.70
     Contributions to EPF & Pension Funds
2.90
3.70
3.40
4.20
3.80
     Wheeling & Transmission Charges recoverable
0.70
4.20
4.00
3.00
6.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
95.60
109.20
105.90
102.80
108.40
     Rates & Taxes
1.70
1.50
2.00
1.50
1.00
     Insurance
0.60
0.50
0.50
2.00
2.80
     Printing and stationery
     Professional and legal fees
22.70
25.20
36.00
35.70
21.50
     Other Administration
68.50
79.80
65.30
66.60
77.20
Selling and Marketing Expenses
1364.80
1213.20
1074.30
1509.50
1189.40
     Advertisement & Sales Promotion
0.00
     Commission, Brokerage & Discounts
     Freight outwards
686.10
606.60
505.60
723.50
525.60
     Other Selling Expenses
1364.80
1213.20
1074.30
1509.50
1189.40
Miscellaneous Expenses
20.90
22.40
17.20
13.90
13.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.40
0.00
1.10
0.00
     Losson foreign exchange fluctuations
1.50
1.10
     Losson sale of non-trade current investments
0.50
     Other Miscellaneous Expenses
20.00
22.40
17.20
11.30
12.70
Less: Expenses Capitalised
Total Expenditure
4659.90
4413.50
4090.50
6047.40
5837.60
Operating Profit (Excl OI)
194.70
155.90
126.10
84.00
69.10
Other Income
73.80
46.70
47.80
63.50
48.50
     Interest Received
14.60
10.60
7.40
10.50
13.70
     Dividend Received
42.50
26.00
20.40
2.90
     Profit on sale of Fixed Assets
0.30
     Profits on sale of Investments
0.30
0.20
33.50
     Provision Written Back
     Foreign Exchange Gains
1.90
3.70
0.60
     Others
14.70
5.80
19.20
50.10
1.30
Operating Profit
268.50
202.60
174.00
147.50
117.70
Interest
118.80
80.80
35.20
32.50
55.40
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.10
6.90
7.40
2.30
4.60
     Other Interest
113.70
73.80
27.80
30.20
50.80
PBDT
149.70
121.90
138.80
115.00
62.30
Depreciation
9.80
11.00
13.80
28.20
40.90
Profit Before Taxation & Exceptional Items
139.90
110.80
125.00
86.80
21.30
Exceptional Income / Expenses
Profit Before Tax
139.90
110.80
125.00
86.80
21.30
Provision for Tax
41.90
26.70
-3.20
3.40
0.20
     Current Income Tax
13.20
2.50
8.20
6.70
3.90
     Deferred Tax
24.00
24.10
96.40
2.80
-3.70
     Other taxes
4.70
0.00
-107.80
-6.10
0.00
Profit After Tax
98.00
84.10
128.20
83.40
21.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
98.00
84.10
128.20
83.40
21.10
Adjustments to PAT
Profit Balance B/F
941.90
872.90
759.30
690.60
705.70
Appropriations
1039.90
957.00
887.50
774.00
726.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1039.90
957.00
887.50
774.00
726.80
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
6.00
6.00
9.00
6.00
1.00
Adjusted EPS
6.00
6.00
9.00
6.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.