CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

OBEROI REALTY LTD.

NSE : OBEROIRLTYBSE : 533273ISIN CODE : INE093I01010Industry : Construction - Real EstateHouse : Vikas Oberoi
BSE2240.60-45.25 (-1.98 %)
PREV CLOSE ( ) 2285.85
OPEN PRICE ( ) 2250.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29416
TODAY'S LOW / HIGH ( )2217.05 2274.15
52 WK LOW / HIGH ( )1268 2349.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
44957.90
41925.80
26939.70
20525.80
22376.30
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
44957.90
41925.80
26939.70
20525.80
22376.30
Less: Excise Duty
Operating Income (Net)
44957.90
41925.80
26939.70
20525.80
22376.30
EXPENDITURE :
Increase/Decrease in Stock
-7226.20
-35070.10
-3734.70
2727.90
-11516.90
Cost of Construction and Development
13280.00
36261.80
8269.00
1538.20
10922.40
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
13280.00
4616.70
8269.00
1538.20
10922.40
     Other Construction Expenses
26560.10
40878.50
16538.00
3076.30
21844.80
Power & Fuel Cost
10.60
10.60
11.80
38.60
65.60
     Electricity & Power
10.60
10.60
11.80
38.60
65.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1024.00
777.90
683.70
491.20
642.40
     Salaries, Wages & Bonus
2169.90
1829.10
1340.60
1046.00
1291.10
     Contributions to EPF & Pension Funds
125.00
107.10
86.20
83.40
92.00
     Workmen and Staff Welfare Expenses
72.90
56.80
29.90
14.60
43.60
     Other Employees Cost
-1343.90
-1215.00
-773.00
-652.70
-784.30
Operating Expenses
9599.00
15489.40
5775.20
4034.30
9924.10
     Sub-contracted / Out sourced services
     Processing Charges
7604.50
13807.90
4410.60
2368.60
7715.30
     Repairs and Maintenance
133.50
166.20
86.80
101.90
176.40
     Packing Material Consumed
     Other Manufacturing expenses
1861.00
1515.40
1277.70
1563.80
2032.40
General and Administration Expenses
2820.70
2722.80
3408.80
576.50
1267.20
     Rent , Rates & Taxes
1551.50
1361.60
2525.40
468.20
503.80
     Insurance
23.00
33.20
29.30
49.00
40.40
     Printing and stationery
126.00
163.10
5.90
5.20
12.30
     Professional and legal fees
424.10
412.20
482.90
129.90
263.70
     Other Administration
696.10
752.70
365.40
-75.80
447.00
Selling and Distribution Expenses
693.80
370.70
469.30
495.70
486.00
     Advertisement & Sales Promotion
296.90
168.40
103.30
59.60
177.60
     Sales Commissions & Incentives
     Freight and Forwarding
4.60
6.00
4.50
3.70
4.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
392.30
196.30
361.50
432.40
304.30
Miscellaneous Expenses
657.30
246.10
243.20
619.50
105.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.20
0.40
0.40
3.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
200.40
7.10
1.90
0.50
     Other Miscellaneous Expenses
456.80
245.90
235.70
617.20
101.70
Less: Expenses Capitalised
Total Expenditure
20859.20
20809.20
15126.30
10521.80
11896.60
Operating Profit (Excl OI)
24098.60
21116.60
11813.40
10004.00
10479.70
Other Income
3229.80
1006.20
584.50
380.10
483.50
     Interest Received
758.60
589.80
384.50
338.90
367.40
     Dividend Received
25.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2376.10
342.40
171.00
39.10
77.60
     Provision Written Back
     Foreign Exchange Gains
     Others
95.20
74.00
29.00
2.00
13.40
Operating Profit
27328.50
22122.80
12397.90
10384.10
10963.20
Interest
2184.40
1690.50
860.30
760.40
884.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2184.40
1690.50
860.30
760.40
884.70
PBDT
25144.00
20432.30
11537.60
9623.70
10078.50
Depreciation
475.20
397.50
397.80
411.90
448.70
Profit Before Taxation & Exceptional Items
24668.80
20034.80
11139.70
9211.80
9629.80
Exceptional Income / Expenses
Profit Before Tax
24757.40
22238.80
13535.80
9244.20
9629.80
Provision for Tax
5491.30
3193.30
3064.80
1851.30
2795.60
     Current Income Tax
5283.70
5075.00
3086.30
2449.30
2806.70
     Deferred Tax
210.30
-1910.50
-23.30
-319.10
-10.70
     Other taxes
-2.60
28.80
1.80
-278.90
-0.40
Profit After Tax
19266.00
19045.50
10471.00
7392.90
6834.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
59.10
Other Consolidated Items
Consolidated Net Profit
19266.00
19045.50
10471.00
7392.90
6893.30
Adjustments to PAT
Profit Balance B/F
86125.40
68176.90
57698.30
50282.80
43121.80
Appropriations
105391.50
87222.40
68169.30
57675.80
50015.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
105391.50
87222.40
68169.30
57675.80
50015.10
Equity Dividend %
80.00
40.00
30.00
Earnings Per Share
53.00
52.00
29.00
20.00
19.00
Adjusted EPS
53.00
52.00
29.00
20.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.