CLOSE X

EXICOM TELE-SYSTEMS LTD.

NSE : EXICOMBSE : 544133ISIN CODE : INE777F01014Industry : Electric EquipmentHouse : Private
BSE268.956.2 (+2.36 %)
PREV CLOSE ( ) 262.75
OPEN PRICE ( ) 275.85
BID PRICE (QTY) 268.25 (1)
OFFER PRICE (QTY) 268.95 (104)
VOLUME 166564
TODAY'S LOW / HIGH ( )252.00 275.85
52 WK LOW / HIGH ( )170.25 530.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
10753.10
7158.70
8564.00
5243.00
2111.32
     Sales
10070.60
6280.80
7821.00
4802.00
1912.08
     Job Work/ Contract Receipts
     Processing Charges / Service Income
682.50
877.90
744.00
441.00
199.23
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
84.07
Net Sales
10196.00
7079.30
8428.00
5129.00
2027.25
EXPENDITURE :
Increase/Decrease in Stock
-459.60
49.20
-79.00
164.00
-40.27
Raw Material Consumed
7737.30
5129.20
6598.00
3714.00
1568.79
     Opening Raw Materials
835.10
768.60
696.00
636.00
179.34
     Purchases Raw Materials
6754.30
3671.60
2371.00
1878.00
1027.54
     Closing Raw Materials
1058.60
841.40
766.00
696.00
210.96
     Other Direct Purchases / Brought in cost
1206.50
1530.30
4297.00
1895.00
572.87
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.70
21.20
25.00
18.00
10.24
     Electricity & Power
26.70
21.20
25.00
18.00
10.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
759.00
646.00
557.00
514.00
207.59
     Salaries, Wages & Bonus
702.50
598.70
517.00
474.00
191.54
     Contributions to EPF & Pension Funds
40.70
34.70
30.00
29.00
11.36
     Workmen and Staff Welfare Expenses
15.70
12.50
10.00
11.00
4.69
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
355.50
201.00
150.00
106.00
60.74
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.30
9.80
6.00
9.00
1.69
     Packing Material Consumed
38.20
24.30
23.00
25.00
12.32
     Other Mfg Exp
307.00
167.00
120.00
72.00
46.72
General and Administration Expenses
492.10
312.70
247.00
187.00
127.09
     Rent , Rates & Taxes
59.50
41.70
26.00
27.00
28.27
     Insurance
27.70
20.80
17.00
13.00
2.18
     Printing and stationery
64.40
27.40
18.00
19.00
1.59
     Professional and legal fees
140.70
111.10
91.00
43.00
13.23
     Traveling and conveyance
118.40
67.40
45.00
38.00
37.67
     Other Administration
199.80
111.80
97.00
85.00
81.81
Selling and Distribution Expenses
107.00
101.00
84.00
73.00
20.03
     Advertisement & Sales Promotion
24.70
19.40
1.00
1.00
1.38
     Sales Commissions & Incentives
0.50
1.00
1.00
0.00
     Freight and Forwarding
81.80
80.60
82.00
72.00
17.32
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1.33
Miscellaneous Expenses
57.30
95.90
172.00
59.00
21.40
     Bad debts /advances written off
21.80
0.20
14.00
3.00
0.24
     Provision for doubtful debts
18.00
21.50
     Losson disposal of fixed assets(net)
7.90
2.00
0.12
     Losson foreign exchange fluctuations
17.00
10.17
     Losson sale of non-trade current investments
7.70
8.00
     Other Miscellaneous Expenses
9.80
49.30
158.00
47.00
10.86
Less: Expenses Capitalised
Total Expenditure
9075.10
6556.20
7754.00
4834.00
1975.61
Operating Profit (Excl OI)
1120.80
523.10
674.00
295.00
51.64
Other Income
189.00
154.70
62.00
115.00
19.09
     Interest Received
53.10
18.10
11.00
13.00
4.43
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
9.01
     Provision Written Back
25.80
81.00
     Foreign Exchange Gains
31.70
6.00
27.00
     Others
78.40
55.60
44.00
75.00
5.65
Operating Profit
1309.90
677.80
736.00
410.00
70.72
Interest
192.30
190.10
185.00
141.00
34.23
     InterestonDebenture / Bonds
25.90
48.40
49.00
25.00
     Interest on Term Loan
56.60
30.00
21.00
33.00
     Intereston Fixed deposits
     Bank Charges etc
53.20
41.20
42.00
22.00
8.61
     Other Interest
56.60
70.50
73.00
61.00
25.62
PBDT
1117.60
487.70
550.00
269.00
36.49
Depreciation
185.50
164.70
153.00
141.00
43.04
Profit Before Taxation & Exceptional Items
932.10
323.00
398.00
128.00
-6.55
Exceptional Income / Expenses
Profit Before Tax
932.10
323.00
398.00
128.00
-6.55
Provision for Tax
292.90
-3.70
94.00
2.00
2.04
     Current Income Tax
109.00
78.00
12.00
2.01
     Deferred Tax
174.70
13.90
16.00
-10.00
0.04
     Other taxes
9.20
-3.70
0.00
0.00
0.00
Profit After Tax
639.20
326.70
304.00
127.00
-8.59
Extra items
0.00
-246.60
-253.00
-92.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
639.20
80.10
51.00
35.00
-8.59
Adjustments to PAT
Profit Balance B/F
1387.20
1308.30
1267.00
1329.00
357.98
Appropriations
2026.40
1388.50
1318.00
1364.00
349.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
105.20
1.30
-7.00
97.00
37.95
Equity Dividend %
Earnings Per Share
5.00
11.00
7.00
5.00
-2.00
Adjusted EPS
5.00
1.00
1.00
0.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.