CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAYAJI INDUSTRIES LTD.

NSE : NABSE : 540728ISIN CODE : INE327G01032Industry : Consumer FoodHouse : Private
BSE314.006 (+1.95 %)
PREV CLOSE ( ) 308.00
OPEN PRICE ( ) 319.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 681
TODAY'S LOW / HIGH ( )308.00 319.00
52 WK LOW / HIGH ( ) 163.1400
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9754.00
10401.10
7931.80
5588.60
6386.30
     Sales
9736.60
10390.50
7918.60
5567.70
6358.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.50
     Revenue from property development
     Other Operational Income
17.40
10.10
13.10
20.90
27.70
Less: Excise Duty
Net Sales
9754.00
10401.10
7931.80
5588.60
6386.30
EXPENDITURE :
Increase/Decrease in Stock
-50.70
-48.40
-102.60
51.40
-30.00
Raw Material Consumed
6716.80
7066.10
4941.30
3192.40
4282.30
     Opening Raw Materials
217.90
230.30
259.40
201.30
173.10
     Purchases Raw Materials
6969.70
7053.60
4912.20
3250.50
4283.30
     Closing Raw Materials
470.80
217.90
230.30
259.40
201.30
     Other Direct Purchases / Brought in cost
27.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
806.50
944.30
681.90
380.70
441.70
     Electricity & Power
806.50
944.30
681.90
380.70
441.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
620.30
595.30
500.10
427.40
469.20
     Salaries, Wages & Bonus
551.90
527.80
450.10
378.50
407.30
     Contributions to EPF & Pension Funds
41.60
39.20
32.20
34.50
38.80
     Workmen and Staff Welfare Expenses
26.80
28.30
17.80
14.40
23.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
954.20
992.20
863.40
585.50
578.60
     Sub-contracted / Out sourced services
     Processing Charges
157.50
173.00
145.40
113.70
104.80
     Repairs and Maintenance
130.60
133.30
111.50
61.70
51.10
     Packing Material Consumed
     Other Mfg Exp
666.00
685.90
606.50
410.20
422.60
General and Administration Expenses
305.60
253.90
206.20
177.30
184.20
     Rent , Rates & Taxes
11.70
10.50
7.10
14.00
7.80
     Insurance
11.40
10.80
8.10
8.30
5.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
282.50
232.70
191.10
155.00
170.90
Selling and Distribution Expenses
320.30
371.80
350.70
250.90
243.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
44.10
47.00
64.50
50.50
59.50
     Freight and Forwarding
257.40
299.20
266.80
181.30
163.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.80
25.70
19.40
19.10
20.50
Miscellaneous Expenses
27.20
13.60
5.50
10.90
20.00
     Bad debts /advances written off
1.90
0.60
1.20
     Provision for doubtful debts
7.70
9.60
1.10
3.80
15.90
     Losson disposal of fixed assets(net)
12.80
0.10
1.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
4.80
3.30
4.30
4.70
3.50
Less: Expenses Capitalised
Total Expenditure
9700.30
10188.70
7446.50
5076.50
6189.70
Operating Profit (Excl OI)
53.70
212.40
485.30
512.20
196.60
Other Income
26.20
97.70
40.90
16.60
40.40
     Interest Received
3.70
1.60
17.90
3.40
1.40
     Dividend Received
0.00
     Profit on sale of Fixed Assets
4.40
76.70
0.50
     Profits on sale of Investments
15.20
     Provision Written Back
0.60
2.10
1.00
0.50
12.60
     Foreign Exchange Gains
14.40
12.60
17.60
9.10
7.90
     Others
3.00
4.60
3.90
3.60
3.20
Operating Profit
79.90
310.10
526.10
528.80
237.00
Interest
149.50
119.90
112.70
135.70
166.30
     InterestonDebenture / Bonds
     Interest on Term Loan
142.40
116.80
110.40
131.30
163.20
     Intereston Fixed deposits
     Bank Charges etc
3.10
3.10
2.30
4.40
3.10
     Other Interest
4.00
0.00
0.00
0.00
0.00
PBDT
-69.60
190.20
413.40
393.10
70.60
Depreciation
164.90
148.00
128.10
118.30
114.60
Profit Before Taxation & Exceptional Items
-234.50
42.20
285.30
274.80
-44.00
Exceptional Income / Expenses
Profit Before Tax
-189.00
84.40
293.70
284.60
-44.00
Provision for Tax
-72.30
15.00
105.20
119.50
-29.60
     Current Income Tax
5.60
47.30
50.40
     Deferred Tax
-72.30
15.10
39.20
112.00
-29.70
     Other taxes
-72.30
-5.70
18.70
-43.00
-29.60
Profit After Tax
-116.70
69.40
188.50
165.10
-14.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.60
2.70
0.20
0.10
0.00
Share of Associate
-9.10
Other Consolidated Items
Consolidated Net Profit
-117.30
72.20
188.70
165.20
-23.40
Adjustments to PAT
Profit Balance B/F
744.60
692.40
525.20
356.50
391.90
Appropriations
627.30
764.50
713.90
521.70
368.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.50
20.00
21.60
-3.50
12.00
Equity Dividend %
20.00
20.00
20.00
Earnings Per Share
-19.00
11.00
30.00
26.00
-4.00
Adjusted EPS
-19.00
11.00
30.00
26.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.