CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DILIP BUILDCON LTD.

NSE : DBLBSE : 540047ISIN CODE : INE917M01012Industry : Construction - Real EstateHouse : Dilip Buildcon
BSE441.20-2.45 (-0.55 %)
PREV CLOSE ( ) 443.65
OPEN PRICE ( ) 442.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15408
TODAY'S LOW / HIGH ( )437.00 450.95
52 WK LOW / HIGH ( )341.65 588.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
120119.00
106436.40
95664.30
101682.80
97248.90
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
120119.00
106436.40
95664.30
101682.80
97248.90
Less: Excise Duty
Operating Income (Net)
120119.00
106436.40
95664.30
101682.80
97248.90
EXPENDITURE :
Increase/Decrease in Stock
574.00
-717.50
114.20
-192.70
1175.70
Cost of Construction and Development
46055.20
44611.30
33138.30
29388.50
26785.80
     Opening Raw Materials
32368.20
33794.40
29774.20
25936.40
23350.20
     Cost of Land & Construction Materials
47743.10
43185.10
37158.60
33226.20
29372.10
     Closing Stock
34056.10
32368.20
33794.40
29774.20
25936.40
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11893.70
15169.10
15658.00
12979.70
11571.00
     Electricity & Power
11893.70
15169.10
15658.00
12979.70
11571.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1781.60
1907.00
2016.50
1618.50
1631.20
     Salaries, Wages & Bonus
1095.00
949.40
890.00
766.10
795.10
     Contributions to EPF & Pension Funds
421.10
572.90
556.00
528.10
498.80
     Workmen and Staff Welfare Expenses
265.50
384.80
570.50
324.30
337.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30337.70
22246.90
21519.80
21418.70
21849.10
     Sub-contracted / Out sourced services
2534.50
1163.00
1625.00
1837.90
1350.80
     Processing Charges
16799.30
11764.10
11591.40
12425.80
13635.70
     Repairs and Maintenance
568.30
615.90
930.20
560.00
713.70
     Packing Material Consumed
     Other Manufacturing expenses
10435.60
8703.80
7373.20
6594.90
6148.90
General and Administration Expenses
13235.20
12138.10
13634.20
13359.90
12003.00
     Rent , Rates & Taxes
1212.80
1337.70
1442.30
1018.40
1065.40
     Insurance
761.50
615.70
726.50
450.90
323.60
     Printing and stationery
7.60
8.70
6.00
7.20
11.00
     Professional and legal fees
1625.10
1142.30
1597.00
1595.70
1757.10
     Other Administration
9628.30
9033.70
9862.30
10287.70
8845.90
Selling and Distribution Expenses
659.10
1129.10
1273.90
914.90
883.40
     Advertisement & Sales Promotion
13.20
19.20
12.20
15.10
33.80
     Sales Commissions & Incentives
     Freight and Forwarding
643.70
973.70
1233.10
874.80
610.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.10
136.30
28.60
24.90
239.70
Miscellaneous Expenses
2115.40
2250.60
582.60
909.20
674.60
     Bad debts /advances written off
1288.80
2133.90
2.10
     Provision for doubtful debts
0.50
387.40
150.00
350.00
     Losson disposal of fixed assets(net)
28.90
47.20
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
826.60
116.10
166.30
709.90
298.60
Less: Expenses Capitalised
Total Expenditure
106651.90
98734.60
87937.50
80396.50
76573.80
Operating Profit (Excl OI)
13467.20
7701.80
7726.80
21286.30
20675.00
Other Income
2189.20
2543.80
383.90
422.10
376.70
     Interest Received
760.20
544.00
363.40
352.00
356.80
     Dividend Received
457.40
10.30
     Profit on sale of Fixed Assets
211.70
120.60
9.10
6.20
     Profits on sale of Investments
     Provision Written Back
747.10
1864.20
     Foreign Exchange Gains
     Others
12.80
4.80
20.40
61.10
13.70
Operating Profit
15656.30
10245.70
8110.60
21708.50
21051.70
Interest
10128.00
9013.80
10570.20
11735.80
11356.00
     InterestonDebenture / Bonds
1.00
     Interest on Term Loan
7156.80
6370.40
8226.30
10366.80
9420.40
     Intereston Fixed deposits
     Bank Charges etc
1220.40
1258.90
1432.30
1120.80
1403.30
     Other Interest
1749.80
1384.40
911.60
248.20
532.30
PBDT
5528.40
1231.90
-2459.60
9972.70
9695.70
Depreciation
3787.70
3985.00
3997.70
4429.40
4704.80
Profit Before Taxation & Exceptional Items
1740.70
-2753.10
-6457.30
5543.20
4990.90
Exceptional Income / Expenses
3177.00
3787.30
-578.00
321.30
698.60
Profit Before Tax
4917.70
1034.20
-7035.30
5864.50
5689.50
Provision for Tax
2907.30
1048.10
-1538.50
1681.20
1642.10
     Current Income Tax
2377.80
196.90
55.40
2076.60
1993.50
     Deferred Tax
481.70
902.60
-1623.80
-244.00
-372.90
     Other taxes
47.80
-51.40
30.00
-151.40
21.50
Profit After Tax
2010.40
-13.90
-5496.80
4183.30
4047.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-78.70
23.30
8.10
-1699.50
-476.50
Share of Associate
182.10
6.70
Other Consolidated Items
491.60
463.60
187.30
55.90
17.80
Consolidated Net Profit
2423.40
472.90
-5301.30
2721.90
3595.40
Adjustments to PAT
Profit Balance B/F
27910.90
23401.60
26438.20
24034.10
20962.70
Appropriations
30334.30
23874.50
21136.90
26756.00
24558.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30334.30
23874.50
21136.90
26756.00
24558.10
Equity Dividend %
10.00
1.00
1.00
10.00
10.00
Earnings Per Share
17.00
3.00
-36.00
20.00
26.00
Adjusted EPS
17.00
3.00
-36.00
20.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.