CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHARDA CROPCHEM LTD.

NSE : SHARDACROPBSE : 538666ISIN CODE : INE221J01015Industry : Pesticides & AgrochemicalsHouse : Private
BSE781.8516.1 (+2.1 %)
PREV CLOSE ( ) 765.75
OPEN PRICE ( ) 780.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20007
TODAY'S LOW / HIGH ( )757.00 787.95
52 WK LOW / HIGH ( )318 886.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
31630.20
40451.60
35797.70
23956.10
20030.20
     Sales
31603.70
40398.00
35741.50
23910.90
19981.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.60
9.10
     Revenue from property development
     Other Operational Income
26.60
49.00
47.00
45.20
48.90
Less: Excise Duty
Net Sales
31630.20
40451.60
35797.70
23956.10
20030.20
EXPENDITURE :
Increase/Decrease in Stock
596.50
-3069.10
-1778.90
-426.30
44.40
Raw Material Consumed
22827.40
31677.00
26776.90
16785.90
13841.60
     Opening Raw Materials
3712.00
4444.30
2584.10
1596.80
1346.50
     Purchases Raw Materials
13906.00
14784.70
15171.10
10382.10
8021.80
     Closing Raw Materials
2777.80
3712.00
4444.30
2584.10
1596.80
     Other Direct Purchases / Brought in cost
7987.10
16160.00
13466.00
7391.10
6070.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
424.30
448.00
441.70
373.20
349.00
     Salaries, Wages & Bonus
416.70
440.80
434.20
366.70
342.60
     Contributions to EPF & Pension Funds
0.40
0.50
0.50
0.50
0.60
     Workmen and Staff Welfare Expenses
1.30
1.40
1.00
0.90
1.20
     Other Employees Cost
5.90
5.40
6.00
5.10
4.60
Other Manufacturing Expenses
5.40
4.60
5.90
4.50
7.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.40
4.60
5.90
4.50
7.90
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3220.70
2574.80
2120.60
1838.20
1442.40
     Rent , Rates & Taxes
122.70
77.40
126.30
44.80
31.60
     Insurance
190.00
135.80
79.80
74.70
46.90
     Printing and stationery
     Professional and legal fees
2667.70
2152.20
1686.00
1548.70
1129.00
     Traveling and conveyance
100.90
74.20
106.70
53.50
129.00
     Other Administration
240.30
209.40
228.50
170.00
234.90
Selling and Distribution Expenses
1000.20
1051.30
713.80
516.60
428.00
     Advertisement & Sales Promotion
134.20
78.00
24.10
23.40
33.50
     Sales Commissions & Incentives
120.40
157.00
163.10
100.10
112.50
     Freight and Forwarding
745.60
816.30
526.70
393.10
282.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
521.40
1177.50
560.50
560.90
967.90
     Bad debts /advances written off
10.60
67.80
8.00
92.10
69.00
     Provision for doubtful debts
49.40
179.00
19.90
3.80
136.00
     Losson disposal of fixed assets(net)
546.90
     Losson foreign exchange fluctuations
3.90
576.10
164.60
151.40
     Losson sale of non-trade current investments
0.80
0.60
     Other Miscellaneous Expenses
457.60
353.80
367.50
465.00
64.50
Less: Expenses Capitalised
Total Expenditure
28595.90
33864.00
28840.70
19653.10
17081.30
Operating Profit (Excl OI)
3034.30
6587.60
6957.00
4302.90
2948.90
Other Income
597.60
402.80
288.80
658.20
431.10
     Interest Received
135.80
49.00
64.50
85.10
80.90
     Dividend Received
1.70
9.10
     Profit on sale of Fixed Assets
0.50
0.10
     Profits on sale of Investments
     Provision Written Back
407.10
180.80
148.30
207.90
177.50
     Foreign Exchange Gains
198.90
     Others
54.70
172.40
75.90
164.70
163.50
Operating Profit
3632.00
6990.40
7245.80
4961.20
3380.00
Interest
241.90
201.70
150.10
162.20
160.10
     InterestonDebenture / Bonds
     Interest on Term Loan
0.90
6.00
3.20
4.20
0.10
     Intereston Fixed deposits
     Bank Charges etc
205.70
156.60
127.90
134.50
140.90
     Other Interest
35.30
39.10
18.90
23.50
19.10
PBDT
3390.00
6788.60
7095.70
4798.90
3219.90
Depreciation
2671.30
2481.20
2453.30
1704.40
1371.20
Profit Before Taxation & Exceptional Items
718.70
4307.40
4642.40
3094.50
1848.70
Exceptional Income / Expenses
Profit Before Tax
718.70
4307.40
4642.40
3094.50
1848.70
Provision for Tax
399.70
887.60
1149.60
802.40
201.80
     Current Income Tax
289.90
744.40
801.70
558.20
416.30
     Deferred Tax
70.80
114.60
370.90
221.50
-201.70
     Other taxes
39.00
28.60
-22.90
22.70
-12.80
Profit After Tax
319.10
3419.80
3492.80
2292.20
1646.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.40
-0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
318.80
3419.60
3492.50
2291.70
1646.60
Adjustments to PAT
Profit Balance B/F
20290.40
17425.10
14474.70
12362.70
11258.00
Appropriations
20609.20
20844.60
17967.30
14654.50
12904.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
273.40
283.60
268.90
-0.70
181.00
Equity Dividend %
30.00
60.00
60.00
50.00
40.00
Earnings Per Share
4.00
38.00
39.00
25.00
18.00
Adjusted EPS
4.00
38.00
39.00
25.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.