CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ARTEMIS MEDICARE SERVICES LTD.

NSE : ARTEMISMEDBSE : 542919ISIN CODE : INE025R01021Industry : Hospital & Healthcare ServicesHouse : Raunaq Singh
BSE247.15-14.4 (-5.51 %)
PREV CLOSE ( ) 261.55
OPEN PRICE ( ) 257.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8079
TODAY'S LOW / HIGH ( )244.75 261.30
52 WK LOW / HIGH ( )144.5 348.3
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME:
  
  
  
  
  
Operating Income
8785.70
7374.30
5548.00
4084.00
5650.20
     Income from Medical Services
8444.10
7198.10
5388.90
3967.00
5416.20
     Income from Diagnostic centre
     Pharmacy / Optical Income
247.20
151.10
134.60
97.50
142.90
     Less: Concession / Free Treatment
     Other Operational Income
94.40
25.00
24.50
19.50
91.10
Less: Excise Duty
Operating Income (Net)
8785.70
7374.30
5548.00
4084.00
5650.20
EXPENDITURE :
Increase/Decrease in Stock
0.00
1.30
4.60
-2.90
Cost of Medicines and Consumables
2186.60
1910.60
1549.10
1160.00
1391.80
     Opening Raw Materials
131.00
114.20
87.80
96.00
60.50
     Purchases Raw Materials
2150.10
1927.50
1574.40
1148.90
1412.40
     Closing Raw Materials
94.50
131.00
114.20
87.80
96.00
     Other Direct Purchases / Brought in cost
0.00
1.00
3.00
14.90
     Others raw material cost
0.00
0.10
1.90
5.90
29.80
Power & Fuel Cost
159.70
160.50
130.30
93.50
104.00
     Electricity & Power
159.70
160.50
130.30
93.50
104.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1389.50
1207.80
1043.00
839.90
1034.20
     Salaries, Wages & Bonus
1237.00
1055.00
875.50
764.40
946.40
     Contributions to EPF & Pension Funds
76.10
64.20
49.00
41.00
47.80
     Workmen and Staff Welfare Expenses
34.20
30.90
25.40
21.20
27.30
     Other Employees Cost
42.20
57.70
93.10
13.30
12.80
Hospital Operation Expenses
3448.50
2881.50
1991.00
1488.50
2283.90
     House Keeping Expenses
175.10
150.70
99.60
76.70
     Consultant / Inhouse Fees
2894.60
2370.80
1598.50
1180.30
1995.70
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
217.50
185.90
168.70
117.30
146.50
     Other Operating Expenses
161.30
174.20
124.30
114.20
141.60
Selling, Administration and Other Expenses
223.10
220.40
127.40
94.00
166.60
     Rent , Rates & Taxes
31.90
25.20
15.30
11.80
9.00
     Insurance
9.50
8.30
7.90
7.40
5.40
     Printing and stationery
25.10
24.10
16.20
13.00
18.00
     Professional and legal fees
2.20
2.20
2.60
     Advertisement & Sales Promotion
43.10
69.50
23.70
9.70
33.20
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
111.30
91.20
61.60
52.10
101.00
Miscellaneous Expenses
51.40
54.00
41.20
51.60
57.90
     Bad debts /advances written off
2.30
6.10
11.30
2.20
2.30
     Provision for doubtful debts
19.00
15.40
30.80
28.70
     Losson disposal of fixed assets(net)
0.60
2.20
5.20
2.40
1.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.50
30.30
24.70
16.20
25.60
Less: Expenses Capitalised
Total Expenditure
7458.70
6434.80
4883.30
3732.10
5035.60
Operating Profit (Excl OI)
1327.00
939.50
664.70
352.00
614.60
Other Income
73.50
73.40
48.80
35.40
46.00
     Interest Received
42.50
29.80
14.90
18.20
5.00
     Dividend Received
     Profit on sale of Fixed Assets
2.70
13.60
     Profits on sale of Investments
     Foreign Exchange Gains
7.40
10.20
4.90
2.90
13.40
     Provision Written Back
9.80
     Others
20.90
19.80
19.20
14.20
27.60
Operating Profit
1400.60
1012.90
713.50
387.40
660.60
Interest
312.90
196.80
119.80
129.30
128.00
     InterestonDebenture / Bonds
     Interest on Term Loan
224.90
143.20
76.50
91.50
91.00
     Intereston Fixed deposits
     Bank Charges etc
35.30
24.30
26.20
20.80
22.90
     Other Interest
52.70
29.30
17.10
16.90
14.10
PBDT
1087.70
816.10
593.80
258.10
532.60
Depreciation
403.20
310.00
221.90
215.10
226.30
Profit Before Taxation & Exceptional Items
684.50
506.10
371.80
43.00
306.30
Exceptional Income / Expenses
32.30
Profit Before Tax
684.50
506.10
371.80
75.30
306.30
Provision for Tax
193.10
125.90
57.80
13.70
111.70
     Current Income Tax
122.40
91.70
82.50
67.10
114.00
     Deferred Tax
66.50
41.30
-19.10
-62.80
37.30
     Other taxes
4.10
-7.00
-5.50
9.40
-39.60
Profit After Tax
491.40
380.10
314.00
61.60
194.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
5.90
4.10
3.30
3.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
491.40
386.00
318.10
64.90
197.90
Adjustments to PAT
Profit Balance B/F
1672.90
1286.90
968.80
903.90
699.70
Appropriations
2164.30
1672.90
1286.90
968.80
897.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
61.10
3.20
Equity Dividend %
45.00
45.00
Earnings Per Share
4.00
3.00
2.00
5.00
15.00
Adjusted EPS
4.00
3.00
2.00
0.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2025 Broking Complaints Data March 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.