CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW INFRASTRUCTURE LTD.

NSE : JSWINFRABSE : 543994ISIN CODE : INE880J01026Industry : PortHouse : Om Prakash Jindal
BSE298.25-0.9 (-0.3 %)
PREV CLOSE ( ) 299.15
OPEN PRICE ( ) 299.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54700
TODAY'S LOW / HIGH ( )295.55 300.75
52 WK LOW / HIGH ( )202 361
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
37630.00
31950.00
22731.00
16036.00
11431.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
37240.00
31550.00
22473.00
15783.00
11187.00
     Revenue from property development
     Other Operational Income
390.00
400.00
258.00
252.00
245.00
Less: Excise Duty
Net Sales
37630.00
31950.00
22731.00
16036.00
11431.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1610.00
1250.00
916.00
624.00
357.00
     Electricity & Power
1610.00
1250.00
916.00
624.00
357.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2850.00
2300.00
1497.00
1114.00
747.00
     Salaries, Wages & Bonus
1210.00
1100.00
868.00
523.00
489.00
     Contributions to EPF & Pension Funds
50.00
40.00
47.00
31.00
24.00
     Workmen and Staff Welfare Expenses
60.00
60.00
47.00
39.00
32.00
     Other Employees Cost
1520.00
1100.00
535.00
521.00
202.00
Other Manufacturing Expenses
2760.00
2560.00
1654.00
1271.00
1214.00
     Sub-contracted / Out sourced services
20.00
30.00
30.00
26.00
32.00
     Processing Charges
150.00
50.00
25.00
17.00
12.00
     Repairs and Maintenance
1110.00
1370.00
729.00
586.00
446.00
     Packing Material Consumed
     Other Mfg Exp
1470.00
1110.00
869.00
642.00
725.00
General and Administration Expenses
7560.00
6310.00
4497.00
2509.00
1245.00
     Rent , Rates & Taxes
90.00
30.00
225.00
35.00
51.00
     Insurance
310.00
280.00
166.00
129.00
91.00
     Printing and stationery
     Professional and legal fees
6550.00
5460.00
3519.00
1976.00
798.00
     Traveling and conveyance
60.00
50.00
31.00
19.00
27.00
     Other Administration
610.00
550.00
587.00
368.00
305.00
Selling and Distribution Expenses
3010.00
3200.00
2846.00
2287.00
1605.00
     Advertisement & Sales Promotion
50.00
30.00
12.00
5.00
12.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
2960.00
3170.00
2834.00
2282.00
1593.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
200.00
120.00
227.00
148.00
72.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
0.00
174.00
2.00
     Losson disposal of fixed assets(net)
30.00
20.00
     Losson foreign exchange fluctuations
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
140.00
90.00
53.00
146.00
72.00
Less: Expenses Capitalised
Total Expenditure
17980.00
15750.00
11636.00
7953.00
5240.00
Operating Profit (Excl OI)
19650.00
16200.00
11094.00
8082.00
6192.00
Other Income
2690.00
1780.00
1057.00
1072.00
942.00
     Interest Received
1900.00
1200.00
739.00
646.00
452.00
     Dividend Received
     Profit on sale of Fixed Assets
12.00
32.00
2.00
     Profits on sale of Investments
240.00
0.00
12.00
123.00
     Provision Written Back
80.00
80.00
     Foreign Exchange Gains
1.00
249.00
6.00
     Others
470.00
490.00
305.00
133.00
358.00
Operating Profit
22340.00
17980.00
12151.00
9155.00
7134.00
Interest
3320.00
5960.00
4196.00
2522.00
2775.00
     InterestonDebenture / Bonds
1720.00
1700.00
304.00
     Interest on Term Loan
720.00
750.00
2041.00
1653.00
1759.00
     Intereston Fixed deposits
     Bank Charges etc
160.00
130.00
600.00
70.00
21.00
     Other Interest
720.00
3380.00
1252.00
799.00
995.00
PBDT
19020.00
12020.00
7955.00
6633.00
4360.00
Depreciation
4360.00
3910.00
3695.00
2707.00
2019.00
Profit Before Taxation & Exceptional Items
14650.00
8110.00
4260.00
3926.00
2341.00
Exceptional Income / Expenses
Profit Before Tax
14650.00
8110.00
4260.00
3926.00
2341.00
Provision for Tax
3040.00
610.00
955.00
1080.00
376.00
     Current Income Tax
2640.00
1610.00
1176.00
761.00
521.00
     Deferred Tax
830.00
-220.00
284.00
842.00
68.00
     Other taxes
-430.00
-780.00
-504.00
-524.00
-213.00
Profit After Tax
11610.00
7500.00
3304.00
2846.00
1965.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.00
-100.00
-25.00
68.00
-61.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11560.00
7400.00
3279.00
2914.00
1904.00
Adjustments to PAT
0.00
Profit Balance B/F
32710.00
26780.00
23493.00
19358.00
19025.00
Appropriations
44270.00
34170.00
26773.00
22272.00
20929.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1010.00
1470.00
-3.00
-1221.00
1571.00
Equity Dividend %
28.00
Earnings Per Share
6.00
4.00
55.00
49.00
32.00
Adjusted EPS
6.00
4.00
2.00
2.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.