CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FUTURE LIFESTYLE FASHIONS LTD.

NSE : FLFLBSE : 536507ISIN CODE : INE452O01016Industry : RetailingHouse : Future
BSE2.25-0.02 (-0.88 %)
PREV CLOSE ( ) 2.27
OPEN PRICE ( ) 2.25
BID PRICE (QTY) 2.24 (1479)
OFFER PRICE (QTY) 2.25 (13122)
VOLUME 39690
TODAY'S LOW / HIGH ( )2.24 2.29
52 WK LOW / HIGH ( )1.81 3.2
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
33040.00
25080.00
69200.00
63040.00
49130.00
     Sales
32650.00
24800.00
68050.00
62000.00
48230.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
390.00
280.00
1150.00
1040.00
900.00
Less: Excise Duty
3100.00
2310.00
6230.00
5760.00
4150.00
Net Sales
29940.00
22770.00
62970.00
57280.00
44980.00
EXPENDITURE :
Increase/Decrease in Stock
4610.00
5620.00
-4720.00
-5500.00
210.00
Raw Material Consumed
19480.00
10540.00
46410.00
42390.00
28260.00
     Opening Raw Materials
10.00
30.00
     Purchases Raw Materials
10.00
200.00
     Closing Raw Materials
10.00
     Other Direct Purchases / Brought in cost
19480.00
10540.00
46410.00
42370.00
28030.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
910.00
730.00
1410.00
1370.00
1150.00
     Electricity & Power
910.00
730.00
1410.00
1370.00
1150.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2460.00
1900.00
3480.00
3310.00
2650.00
     Salaries, Wages & Bonus
2370.00
1800.00
3150.00
2940.00
2330.00
     Contributions to EPF & Pension Funds
140.00
100.00
220.00
170.00
150.00
     Workmen and Staff Welfare Expenses
40.00
20.00
50.00
70.00
60.00
     Other Employees Cost
-80.00
-30.00
70.00
120.00
110.00
Other Manufacturing Expenses
810.00
690.00
900.00
880.00
760.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
810.00
690.00
900.00
880.00
760.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1620.00
1200.00
2150.00
6530.00
6110.00
     Rent , Rates & Taxes
1110.00
670.00
1120.00
5580.00
4600.00
     Insurance
70.00
80.00
80.00
70.00
50.00
     Printing and stationery
     Professional and legal fees
180.00
190.00
220.00
210.00
150.00
     Traveling and conveyance
30.00
20.00
150.00
150.00
160.00
     Other Administration
260.00
260.00
730.00
670.00
1300.00
Selling and Distribution Expenses
690.00
500.00
1410.00
1500.00
1110.00
     Advertisement & Sales Promotion
690.00
500.00
1410.00
1500.00
1110.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9420.00
1620.00
1600.00
1150.00
230.00
     Bad debts /advances written off
0.00
10.00
0.00
0.00
     Provision for doubtful debts
3090.00
160.00
100.00
0.00
0.00
     Losson disposal of fixed assets(net)
120.00
420.00
360.00
280.00
220.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4500.00
     Other Miscellaneous Expenses
1720.00
1030.00
1140.00
870.00
10.00
Less: Expenses Capitalised
Total Expenditure
40000.00
22810.00
52630.00
51630.00
40480.00
Operating Profit (Excl OI)
-10060.00
-40.00
10340.00
5650.00
4500.00
Other Income
1940.00
500.00
640.00
380.00
340.00
     Interest Received
370.00
420.00
420.00
320.00
230.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1570.00
80.00
220.00
60.00
110.00
Operating Profit
-8120.00
460.00
10980.00
6030.00
4840.00
Interest
3400.00
3660.00
3490.00
1560.00
1450.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
510.00
540.00
830.00
630.00
520.00
     Other Interest
2890.00
3120.00
2660.00
930.00
930.00
PBDT
-11520.00
-3200.00
7500.00
4470.00
3400.00
Depreciation
6130.00
5980.00
7020.00
2070.00
1540.00
Profit Before Taxation & Exceptional Items
-17650.00
-9180.00
480.00
2400.00
1860.00
Exceptional Income / Expenses
-6750.00
-840.00
Profit Before Tax
-24400.00
-9180.00
-360.00
2400.00
1860.00
Provision for Tax
730.00
-70.00
180.00
470.00
590.00
     Current Income Tax
0.00
270.00
430.00
500.00
     Deferred Tax
730.00
-100.00
-90.00
110.00
90.00
     Other taxes
730.00
30.00
0.00
-70.00
0.00
Profit After Tax
-25130.00
-9110.00
-530.00
1940.00
1270.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
-360.00
-220.00
0.00
-50.00
-10.00
Other Consolidated Items
Consolidated Net Profit
-25490.00
-9330.00
-530.00
1890.00
1260.00
Adjustments to PAT
10.00
Profit Balance B/F
-7570.00
1750.00
5190.00
4080.00
2990.00
Appropriations
-33060.00
-7590.00
4660.00
5970.00
4260.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
-10.00
2920.00
780.00
180.00
Equity Dividend %
70.00
60.00
Earnings Per Share
-126.00
-46.00
-3.00
10.00
7.00
Adjusted EPS
-126.00
-46.00
-3.00
10.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.