CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - ConstructionHouse : Private
BSE1615.002.55 (+0.16 %)
PREV CLOSE ( ) 1612.45
OPEN PRICE ( ) 1605.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1078
TODAY'S LOW / HIGH ( )1590.30 1635.10
52 WK LOW / HIGH ( )1025 1859.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
89801.50
94815.10
84583.50
78441.30
63727.00
     Sales
3585.70
3143.70
4081.50
1596.50
1239.50
     Job Work/ Contract Receipts
145.50
93.70
62.60
257.00
160.20
     Processing Charges / Service Income
75699.40
78561.30
75389.90
71163.80
59319.60
     Revenue from property development
     Other Operational Income
10370.90
13016.50
5049.50
5424.10
3007.80
Less: Excise Duty
Net Sales
89801.50
94815.10
84583.50
78441.30
63727.00
EXPENDITURE :
Increase/Decrease in Stock
6.00
-11.40
-61.80
-43.70
-23.00
Raw Material Consumed
34945.30
39110.40
37055.30
28290.70
22406.60
     Opening Raw Materials
8073.70
9460.10
9888.20
7035.00
5508.00
     Purchases Raw Materials
33784.80
37724.00
36627.30
31143.90
23933.50
     Closing Raw Materials
6913.20
8073.70
9460.10
9888.20
7035.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
208.60
     Electricity & Power
208.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6653.10
6477.10
5868.90
4576.30
4493.60
     Salaries, Wages & Bonus
6156.30
6097.90
5521.30
4325.50
4313.00
     Contributions to EPF & Pension Funds
284.60
296.40
262.90
193.00
161.40
     Workmen and Staff Welfare Expenses
78.40
21.10
35.40
22.70
19.30
     Other Employees Cost
133.80
61.60
49.40
35.10
0.00
Other Manufacturing Expenses
24373.80
21453.90
22427.20
25779.10
19043.40
     Sub-contracted / Out sourced services
17099.90
15083.50
16267.60
19746.60
15844.40
     Processing Charges
652.30
676.00
878.60
847.10
802.70
     Repairs and Maintenance
1346.30
1217.20
1209.90
957.60
767.00
     Packing Material Consumed
     Other Mfg Exp
5275.20
4477.20
4071.20
4227.80
1629.20
General and Administration Expenses
1379.30
1170.10
950.90
858.00
2063.90
     Rent , Rates & Taxes
532.80
511.80
376.70
346.40
855.80
     Insurance
281.20
     Printing and stationery
112.20
115.60
75.50
19.50
21.30
     Professional and legal fees
536.00
383.10
358.10
334.30
288.20
     Traveling and conveyance
143.00
117.80
105.90
69.40
85.20
     Other Administration
198.30
159.60
140.50
157.70
617.40
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1381.00
1160.20
988.50
483.70
193.20
     Bad debts /advances written off
675.80
618.90
314.00
     Provision for doubtful debts
61.60
14.40
218.30
     Losson disposal of fixed assets(net)
34.40
     Losson foreign exchange fluctuations
37.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
643.50
526.80
456.30
449.30
155.90
Less: Expenses Capitalised
Total Expenditure
68738.40
69360.10
67229.00
59944.00
48386.20
Operating Profit (Excl OI)
21063.10
25455.00
17354.40
18497.30
15340.80
Other Income
1220.60
1001.70
695.30
701.60
509.60
     Interest Received
620.70
476.00
421.60
393.40
346.40
     Dividend Received
     Profit on sale of Fixed Assets
73.80
74.20
0.70
8.10
     Profits on sale of Investments
52.30
38.10
16.60
4.30
18.00
     Provision Written Back
163.90
96.00
17.50
71.20
30.60
     Foreign Exchange Gains
33.10
16.50
11.60
84.70
1.40
     Others
276.80
300.90
227.20
147.90
105.20
Operating Profit
22283.70
26456.70
18049.80
19198.90
15850.40
Interest
5679.20
4476.80
4231.70
3616.90
2948.40
     InterestonDebenture / Bonds
1506.30
1650.80
1190.40
610.10
622.10
     Interest on Term Loan
3702.30
2399.10
2426.30
2457.10
1727.50
     Intereston Fixed deposits
     Bank Charges etc
230.40
207.30
468.90
227.00
188.50
     Other Interest
240.10
219.60
146.20
322.80
410.30
PBDT
16604.50
21979.90
13818.00
15581.90
12902.00
Depreciation
2442.30
2456.50
2816.30
2270.90
1877.70
Profit Before Taxation & Exceptional Items
14162.20
19523.40
11001.70
13311.00
11024.30
Exceptional Income / Expenses
3062.80
-13.30
Profit Before Tax
17289.50
19523.40
10988.40
13311.00
11024.30
Provision for Tax
4059.90
4979.10
2669.30
3762.70
3404.30
     Current Income Tax
3451.60
3206.10
2672.40
2900.50
3624.60
     Deferred Tax
648.40
1729.80
50.70
1039.60
-273.70
     Other taxes
-40.20
43.20
-53.80
-177.50
53.40
Profit After Tax
13229.70
14544.30
8319.10
9548.30
7620.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13236.50
14544.30
8319.10
9548.30
7620.00
Adjustments to PAT
Profit Balance B/F
60280.90
45915.60
38528.70
29107.80
19805.50
Appropriations
73517.30
60459.90
46847.80
38656.10
27425.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1176.40
179.00
932.20
127.40
-1682.40
Equity Dividend %
Earnings Per Share
137.00
150.00
86.00
99.00
79.00
Adjusted EPS
137.00
150.00
86.00
99.00
79.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.